Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.4x - 0.6x | 0.5x |
| Fair Value | €9.82 - €10.86 | €10.34 |
| Upside | -19.5% - -11.0% | -15.2% |
| Benchmarks | - | Full Ticker |
| Barclays PLC | - | LSE:BARC |
| United Bankshares, Inc. | - | NasdaqGS:UBSI |
| First Commonwealth Financial Corporation | - | NYSE:FCF |
| Cathay General Bancorp | - | NasdaqGS:CATY |
| First Financial Bancorp. | - | NasdaqGS:FFBC |
| Standard Chartered PLC | - | DB:STD |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BARC | UBSI | FCF | CATY | FFBC | STD | |||
| LSE:BARC | NasdaqGS:UBSI | NYSE:FCF | NasdaqGS:CATY | NasdaqGS:FFBC | DB:STD | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.7% | 7.5% | 6.2% | 0.5% | 2.9% | 14.1% | ||
| 3Y CAGR | -5.0% | NM- | 1.0% | -1.4% | 3.7% | 23.6% | ||
| Latest Twelve Months | 24.4% | 1.8% | -9.2% | -19.2% | -10.6% | 19.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 23.2% | 34.9% | 31.7% | 44.2% | 31.1% | 16.6% | ||
| Prior Fiscal Year | 18.2% | 35.7% | 33.6% | 45.2% | 32.2% | 18.1% | ||
| Latest Fiscal Year | 21.9% | 36.9% | 31.8% | 41.3% | 30.3% | 18.9% | ||
| Latest Twelve Months | 21.9% | 36.9% | 31.8% | 41.3% | 30.3% | 18.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.2% | 7.5% | 11.0% | 12.3% | 9.6% | 4.3% | ||
| Prior Fiscal Year | 6.1% | 7.9% | 13.3% | 13.6% | 11.9% | 6.2% | ||
| Latest Twelve Months | 7.4% | 7.6% | 10.5% | 10.2% | 9.7% | 7.3% | ||
| Next Fiscal Year | 8.4% | 8.1% | 10.0% | 10.2% | 9.9% | 9.1% | ||
| Two Fiscal Years Forward | 9.8% | 8.3% | 10.7% | 10.9% | 9.7% | 9.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.6x | 4.8x | 3.3x | 3.9x | 2.8x | 1.7x | ||
| Price / LTM EPS | 7.4x | 12.9x | 10.3x | 9.5x | 9.4x | 8.9x | ||
| Price / Book | 0.6x | 1.0x | 1.1x | 1.0x | 0.9x | 0.6x | ||
| Price / Fwd Book | 0.6x | 0.9x | 1.0x | 0.9x | 0.8x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.0x | 1.1x | |||||
| Historical P/B Ratio | 0.4x | 0.5x | 0.6x | |||||
| Selected P/B Multiple | 0.5x | 0.6x | 0.6x | |||||
| (x) Book Value | 49,396 | 49,396 | 49,396 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BARC | UBSI | FCF | CATY | FFBC | STD | |
| Value of Common Equity | 39,528 | 4,727 | 1,451 | 2,713 | 2,159 | 33,122 | |
| (/) Shares Outstanding | 14,254.6 | 143.5 | 101.4 | 70.3 | 95.4 | 2,357.4 | |
| Implied Stock Price | 2.77 | 32.95 | 14.31 | 38.60 | 22.63 | 14.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.15 | |
| Implied Stock Price (Trading Cur) | 2.77 | 32.95 | 14.31 | 38.60 | 22.63 | 12.20 | |
| Trading Currency | GBP | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.15 | |