Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.7x - 0.8x | 0.7x |
| Selected Fwd Ps Multiple | 0.7x - 0.8x | 0.7x |
| Fair Value | €68.01 - €75.17 | €71.59 |
| Upside | 8.8% - 20.3% | 14.5% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| AlzChem Group AG | - | DB:ACT |
| Nabaltec AG | - | DB:NTG |
| Uzin Utz SE | - | DB:UZU |
| Symrise AG | - | DB:SY1 |
| H&R GmbH & Co. KGaA | - | DB:2HRA |
| SIMONA Aktiengesellschaft | - | DB:SIM0 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| ACT | NTG | UZU | SY1 | 2HRA | SIM0 | |||
| DB:ACT | DB:NTG | DB:UZU | DB:SY1 | DB:2HRA | DB:SIM0 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 7.9% | 2.6% | 5.0% | 8.0% | 4.5% | 6.1% | ||
| 3Y CAGR | 9.5% | 3.0% | 2.7% | 9.3% | 4.2% | 2.2% | ||
| Latest Twelve Months | 2.2% | 4.1% | -0.7% | 5.7% | 1.0% | -3.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.4% | 4.2% | 6.2% | 8.4% | 1.6% | 5.5% | ||
| Prior Fiscal Year | 6.3% | 5.7% | 4.7% | 7.2% | 0.8% | 5.1% | ||
| Latest Fiscal Year | 9.6% | 6.9% | 6.2% | 9.6% | 0.8% | 3.9% | ||
| Latest Twelve Months | 10.1% | 6.6% | 6.2% | 9.6% | 0.8% | 3.9% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 11.9x | 3.4x | 6.1x | 15.1x | 4.6x | 6.8x | ||
| Price / LTM Sales | 2.3x | 0.6x | 0.6x | 2.7x | 0.1x | 0.6x | ||
| LTM P/E Ratio | 22.9x | 9.4x | 10.2x | 28.1x | 16.6x | 16.4x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.1x | 0.6x | 2.7x | |||||
| Historical LTM P/S Ratio | 0.6x | 0.7x | 0.9x | |||||
| Selected Price / Sales Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) LTM Sales | 582 | 582 | 582 | |||||
| (=) Equity Value | 413 | 435 | 457 | |||||
| (/) Shares Outstanding | 6.0 | 6.0 | 6.0 | |||||
| Implied Value Range | 68.88 | 72.51 | 76.13 | |||||
| FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 68.88 | 72.51 | 76.13 | 62.50 | ||||
| Upside / (Downside) | 10.2% | 16.0% | 21.8% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ACT | NTG | UZU | SY1 | 2HRA | SIM0 | |
| Value of Common Equity | 1,289 | 128 | 303 | 13,407 | 183 | 375 | |
| (/) Shares Outstanding | 10.2 | 8.8 | 5.0 | 139.8 | 37.2 | 6.0 | |
| Implied Stock Price | 127.00 | 14.60 | 60.00 | 95.92 | 4.92 | 62.50 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 127.00 | 14.60 | 60.00 | 95.92 | 4.92 | 62.50 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.