Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
| Historical Pb Multiple | 0.2x - 0.5x | 0.3x |
| Fair Value | €0.11 - €0.12 | €0.11 |
| Upside | -1.8% - 8.6% | 3.4% |
| Benchmarks | - | Full Ticker |
| Road King Infrastructure Limited | 109,800.0% | SEHK:1098 |
| Logan Group Company Limited | 338,000.0% | SEHK:3380 |
| Shahe Industrial Co., Ltd. | 1,400.0% | SZSE:000014 |
| China Overseas Land & Investment Limited | 68,800.0% | SEHK:688 |
| China Resources Land Limited | 110,900.0% | SEHK:1109 |
| Shenzhen Investment Limited | - | DB:SHS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 1098 | 3380 | 14 | 688 | 1109 | SHS | |||
| SEHK:1098 | SEHK:3380 | SZSE:000014 | SEHK:688 | SEHK:1109 | DB:SHS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | -4.8% | -17.8% | -2.3% | NM- | ||
| 3Y CAGR | NM- | NM- | -22.6% | -27.0% | -7.6% | NM- | ||
| Latest Twelve Months | -4.0% | 29.5% | -109.7% | -38.9% | -18.5% | -597.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -4.6% | -2.0% | 13.1% | 17.4% | 16.8% | 5.6% | ||
| Prior Fiscal Year | -30.3% | -18.9% | 37.6% | 12.6% | 12.5% | -1.7% | ||
| Latest Fiscal Year | -74.4% | -27.1% | 4.6% | 8.4% | 9.2% | -11.7% | ||
| Latest Twelve Months | -74.4% | -27.1% | -25.4% | 8.4% | 9.2% | -11.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -2.4% | 0.8% | 13.7% | 9.8% | 13.5% | 1.7% | ||
| Prior Fiscal Year | -15.9% | -27.8% | 36.9% | 7.0% | 12.3% | -0.6% | ||
| Latest Twelve Months | -20.3% | -26.4% | -2.4% | 4.1% | 9.5% | -4.5% | ||
| Next Fiscal Year | #NUM! | -6.3% | 1.6% | 3.9% | 8.7% | 5.3% | ||
| Two Fiscal Years Forward | -26.0% | -4.7% | 1.6% | 4.1% | 8.8% | 5.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.2x | 18.3x | 0.7x | 0.6x | 0.6x | ||
| Price / LTM EPS | -0.2x | -0.7x | -72.0x | 8.7x | 6.8x | -4.9x | ||
| Price / Book | 0.0x | 0.2x | 1.8x | 0.4x | 0.6x | 0.2x | ||
| Price / Fwd Book | 0.0x | 0.2x | 1.8x | 0.4x | 0.6x | 0.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.0x | 0.4x | 1.8x | |||||
| Historical P/B Ratio | 0.2x | 0.3x | 0.5x | |||||
| Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
| (x) Book Value | 38,550 | 38,550 | 38,550 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 1098 | 3380 | 14 | 688 | 1109 | SHS | |
| Value of Common Equity | 659 | 4,287 | 2,844 | 136,796 | 173,954 | 8,749 | |
| (/) Shares Outstanding | 749.3 | 5,520.9 | 242.0 | 10,944.9 | 7,130.9 | 8,898.8 | |
| Implied Stock Price | 0.88 | 0.78 | 11.75 | 12.50 | 24.39 | 0.98 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.91 | 1.00 | 0.91 | 0.91 | 9.19 | |
| Implied Stock Price (Trading Cur) | 0.88 | 0.85 | 11.75 | 13.68 | 26.70 | 0.11 | |
| Trading Currency | HKD | HKD | CNY | HKD | HKD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 0.91 | 1.00 | 0.91 | 0.91 | 9.19 | |