Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 7.5x - 8.3x | 7.9x |
| Selected Fwd P/E Multiple | 30.8x - 34.0x | 32.4x |
| Fair Value | €0.33 - €0.36 | €0.35 |
| Upside | -18.8% - -10.3% | -14.6% |
| Benchmarks | - | Full Ticker |
| GKE Corporation Limited | 59,500.0% | Catalist:595 |
| Vibrant Group Limited | - | SGX:BIP |
| COSCO SHIPPING International (Singapore) Co., Ltd. | - | SGX:F83 |
| Eneco Energy Limited | - | SGX:R14 |
| A-Sonic Aerospace Limited | - | SGX:BTJ |
| Singapore Post Limited | - | DB:SGR |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| 595 | BIP | F83 | R14 | BTJ | SGR | |||
| Catalist:595 | SGX:BIP | SGX:F83 | SGX:R14 | SGX:BTJ | DB:SGR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 8.4% | -5.8% | NM- | 2.6% | 20.0% | ||
| 3Y CAGR | -28.0% | -6.1% | -43.4% | NM- | -24.2% | 46.7% | ||
| Latest Twelve Months | 41.8% | 1182.0% | 188.1% | -961.4% | 193.5% | 599.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.5% | -0.9% | -4.4% | 1.0% | 1.6% | 5.5% | ||
| Prior Fiscal Year | 3.6% | 0.4% | 1.1% | 0.3% | 0.5% | 3.6% | ||
| Latest Fiscal Year | 3.9% | 5.1% | 3.2% | -2.3% | 1.0% | 27.0% | ||
| Latest Twelve Months | 5.8% | 5.1% | 3.2% | -2.3% | 1.0% | 27.0% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 4.8x | 3.3x | 5.7x | 28.0x | -10.6x | 13.5x | ||
| Price / LTM Sales | 0.6x | 0.4x | 1.6x | 0.8x | 0.1x | 1.7x | ||
| LTM P/E Ratio | 9.8x | 8.0x | 50.7x | -34.9x | 8.8x | 6.4x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -34.9x | 8.8x | 50.7x | |||||
| Historical LTM P/E Ratio | 6.4x | 27.5x | 55.4x | |||||
| Selected P/E Multiple | 7.5x | 7.9x | 8.3x | |||||
| (x) LTM Net Income | 219 | 219 | 219 | |||||
| (=) Equity Value | 1,653 | 1,740 | 1,827 | |||||
| (/) Shares Outstanding | 2,525.0 | 2,525.0 | 2,525.0 | |||||
| Implied Value Range | 0.65 | 0.69 | 0.72 | |||||
| FX Rate: SGD/EUR | 1.5 | 1.5 | 1.5 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.44 | 0.46 | 0.48 | 0.41 | ||||
| Upside / (Downside) | 7.9% | 13.6% | 19.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 595 | BIP | F83 | R14 | BTJ | SGR | |
| Value of Common Equity | 67 | 61 | 278 | 25 | 25 | 1,532 | |
| (/) Shares Outstanding | 770.5 | 680.3 | 2,239.2 | 2,492.9 | 105.8 | 2,525.0 | |
| Implied Stock Price | 0.09 | 0.09 | 0.12 | 0.01 | 0.24 | 0.61 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.78 | 1.49 | |
| Implied Stock Price (Trading Cur) | 0.09 | 0.09 | 0.12 | 0.01 | 0.31 | 0.41 | |
| Trading Currency | SGD | SGD | SGD | SGD | SGD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.78 | 1.49 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.