Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.8x |
| Historical Pb Multiple | 0.7x - 1.1x | 0.8x |
| Fair Value | €0.33 - €0.36 | €0.35 |
| Upside | 0.3% - 10.8% | 5.6% |
| Benchmarks | - | Full Ticker |
| Vibrant Group Limited | - | SGX:BIP |
| GKE Corporation Limited | 59,500.0% | Catalist:595 |
| Eneco Energy Limited | - | SGX:R14 |
| COSCO SHIPPING International (Singapore) Co., Ltd. | - | SGX:F83 |
| A-Sonic Aerospace Limited | - | SGX:BTJ |
| Singapore Post Limited | - | DB:SGR |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BIP | 595 | R14 | F83 | BTJ | SGR | |||
| SGX:BIP | Catalist:595 | SGX:R14 | SGX:F83 | SGX:BTJ | DB:SGR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 8.4% | 13.5% | NM- | -5.8% | 2.6% | 20.0% | ||
| 3Y CAGR | -6.1% | 23.5% | NM- | -43.4% | -24.2% | 46.7% | ||
| Latest Twelve Months | 1182.0% | 105.6% | -961.4% | 162.7% | 223.6% | 599.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.9% | 5.7% | 1.0% | -4.3% | 1.4% | 5.5% | ||
| Prior Fiscal Year | 0.4% | 3.9% | 0.3% | 1.1% | 0.5% | 3.6% | ||
| Latest Fiscal Year | 5.1% | 7.0% | -2.3% | 3.2% | 1.0% | 27.0% | ||
| Latest Twelve Months | 5.1% | 7.0% | -2.3% | 3.2% | 1.0% | 27.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.0% | 7.3% | 6.2% | -1.7% | 10.1% | 3.4% | ||
| Prior Fiscal Year | 0.3% | 4.6% | 0.4% | 0.4% | 2.2% | 2.3% | ||
| Latest Twelve Months | 3.4% | 9.1% | -3.6% | 1.2% | 5.7% | 14.9% | ||
| Next Fiscal Year | 3.3% | 7.9% | -9.3% | 0.9% | 57.4% | 1.6% | ||
| Two Fiscal Years Forward | 3.3% | 7.5% | -10.5% | 0.9% | 53.8% | 1.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 0.6x | 1.0x | 3.0x | 0.1x | 1.3x | ||
| Price / LTM EPS | 15.7x | 8.9x | -43.3x | 93.1x | 9.9x | 5.0x | ||
| Price / Book | 0.5x | 0.8x | 1.6x | 1.1x | 0.5x | 0.7x | ||
| Price / Fwd Book | 0.5x | 0.7x | 1.8x | 1.1x | 0.3x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.8x | 1.6x | |||||
| Historical P/B Ratio | 0.7x | 0.8x | 1.1x | |||||
| Selected P/B Multiple | 0.8x | 0.8x | 0.9x | |||||
| (x) Book Value | 1,570 | 1,570 | 1,570 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BIP | 595 | R14 | F83 | BTJ | SGR | |
| Value of Common Equity | 121 | 79 | 31 | 542 | 26 | 1,237 | |
| (/) Shares Outstanding | 679.9 | 770.5 | 3,096.9 | 4,478.5 | 105.6 | 2,525.0 | |
| Implied Stock Price | 0.18 | 0.10 | 0.01 | 0.12 | 0.25 | 0.49 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.78 | 1.49 | |
| Implied Stock Price (Trading Cur) | 0.18 | 0.10 | 0.01 | 0.12 | 0.32 | 0.33 | |
| Trading Currency | SGD | SGD | SGD | SGD | SGD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.78 | 1.49 | |