Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.1x |
| Historical Pb Multiple | 1.0x - 1.2x | 1.0x |
| Fair Value | €0.13 - €0.15 | €0.14 |
| Upside | -2.5% - 7.7% | 2.6% |
| Benchmarks | - | Full Ticker |
| Wanhua Chemical Group Co., Ltd. | 60,030,900.0% | SHSE:600309 |
| DSM-Firmenich AG | - | ENXTAM:DSFIR |
| Solvay SA | - | OTCPK:SVYS.F |
| Corteva, Inc. | - | NYSE:CTVA |
| Huntsman Corporation | - | DB:HTR |
| Sinopec Shanghai Petrochemical Company Limited | - | DB:SGJH |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600309 | DSFIR | SVYS.F | CTVA | HTR | SGJH | |||
| SHSE:600309 | ENXTAM:DSFIR | OTCPK:SVYS.F | NYSE:CTVA | DB:HTR | DB:SGJH | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 5.2% | -18.0% | NM- | NM- | NM- | -32.2% | ||
| 3Y CAGR | -19.1% | -32.7% | -38.2% | -22.3% | NM- | -45.9% | ||
| Latest Twelve Months | -29.3% | 138.0% | 55.1% | 63.6% | -74.4% | 112.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.2% | 14.9% | 23.1% | 6.7% | 7.8% | -0.1% | ||
| Prior Fiscal Year | 9.6% | -6.2% | -0.6% | 5.4% | -0.3% | -1.5% | ||
| Latest Fiscal Year | 7.2% | 2.0% | 4.3% | 5.0% | -2.7% | 0.4% | ||
| Latest Twelve Months | 6.7% | 2.0% | 3.9% | 6.8% | -2.3% | 0.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 24.9% | 4.0% | 2.9% | 4.5% | 9.2% | -0.7% | ||
| Prior Fiscal Year | 20.3% | -3.9% | -0.6% | 3.7% | -0.5% | -5.5% | ||
| Latest Twelve Months | 12.5% | 1.1% | 14.2% | 4.7% | -4.5% | 0.6% | ||
| Next Fiscal Year | 12.6% | 4.6% | 27.6% | 8.5% | -2.3% | 3.7% | ||
| Two Fiscal Years Forward | 18.6% | 4.9% | 27.6% | 9.6% | 2.2% | 9.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.9x | 2.0x | 0.6x | 2.9x | 0.3x | 0.3x | ||
| Price / LTM EPS | 14.2x | 103.6x | 15.3x | 42.3x | -14.2x | 170.4x | ||
| Price / Book | 1.7x | 1.2x | 2.2x | 2.0x | 0.7x | 1.0x | ||
| Price / Fwd Book | 1.8x | 1.2x | 2.0x | 2.0x | 0.7x | 1.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.7x | 2.2x | |||||
| Historical P/B Ratio | 1.0x | 1.0x | 1.2x | |||||
| Selected P/B Multiple | 1.0x | 1.1x | 1.1x | |||||
| (x) Book Value | 24,925 | 24,925 | 24,925 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600309 | DSFIR | SVYS.F | CTVA | HTR | SGJH | |
| Value of Common Equity | 169,986 | 25,904 | 3,045 | 48,298 | 1,992 | 25,539 | |
| (/) Shares Outstanding | 3,139.7 | 264.3 | 104.5 | 682.2 | 173.7 | 23,178.8 | |
| Implied Stock Price | 54.14 | 98.02 | 29.15 | 70.80 | 11.47 | 1.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 0.88 | 1.00 | 1.14 | 8.17 | |
| Implied Stock Price (Trading Cur) | 54.14 | 98.02 | 33.09 | 70.80 | 10.10 | 0.13 | |
| Trading Currency | CNY | EUR | USD | USD | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 0.88 | 1.00 | 1.14 | 8.17 | |