Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 0.9x |
| Historical Pb Multiple | 0.7x - 1.7x | 0.9x |
| Fair Value | €1.03 - €1.14 | €1.09 |
| Upside | 10.4% - 22.0% | 16.2% |
| Benchmarks | - | Full Ticker |
| Anhui Conch Cement Company Limited | 60,058,500.0% | SHSE:600585 |
| China National Building Material Company Limited | 332,300.0% | SEHK:3323 |
| Anhui Conch Material Technology Co., Ltd. | 256,000.0% | SEHK:2560 |
| Huaibei GreenGold Industry Investment Co., Ltd. | 245,000.0% | SEHK:2450 |
| Asia Cement (China) Holdings Corporation | 74,300.0% | SEHK:743 |
| Huaxin Cement Co., Ltd. | - | DB:RC0 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600585 | 3323 | 2560 | 2450 | 743 | RC0 | |||
| SHSE:600585 | SEHK:3323 | SEHK:2560 | SEHK:2450 | SEHK:743 | DB:RC0 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -25.5% | -26.3% | NM- | NM- | NM- | -17.6% | ||
| 3Y CAGR | -38.6% | -47.3% | -1.0% | NM- | NM- | -23.4% | ||
| Latest Twelve Months | -14.6% | 5.9% | 7.4% | -158.6% | -103.4% | -8.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.4% | 6.5% | 6.3% | 17.5% | 9.1% | 13.6% | ||
| Prior Fiscal Year | 7.4% | 1.8% | 4.9% | 12.9% | 1.4% | 8.2% | ||
| Latest Fiscal Year | 8.5% | 1.3% | 5.3% | -9.3% | -4.5% | 7.1% | ||
| Latest Twelve Months | 9.0% | 1.8% | 5.3% | -9.3% | -2.3% | 7.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 13.2% | 7.5% | 10.2% | 8.2% | 6.8% | 15.8% | ||
| Prior Fiscal Year | 5.7% | 3.1% | 13.5% | 8.8% | 0.6% | 9.8% | ||
| Latest Twelve Months | 4.2% | 2.7% | 13.5% | -4.6% | -0.8% | 8.3% | ||
| Next Fiscal Year | 5.3% | 3.6% | 11.3% | -6.7% | 2.6% | 7.7% | ||
| Two Fiscal Years Forward | 5.4% | 4.3% | 10.2% | -7.3% | 2.9% | 9.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 0.1x | 0.3x | 2.7x | 0.6x | 0.6x | ||
| Price / LTM EPS | 14.0x | 8.1x | 6.6x | -29.4x | -25.1x | 8.9x | ||
| Price / Book | 0.6x | 0.2x | 0.8x | 1.4x | 0.2x | 0.7x | ||
| Price / Fwd Book | 0.6x | 0.2x | 0.7x | 1.5x | 0.2x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.6x | 1.4x | |||||
| Historical P/B Ratio | 0.7x | 0.9x | 1.7x | |||||
| Selected P/B Multiple | 0.9x | 0.9x | 1.0x | |||||
| (x) Book Value | 30,484 | 30,484 | 30,484 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600585 | 3323 | 2560 | 2450 | 743 | RC0 | |
| Value of Common Equity | 116,570 | 26,062 | 826 | 646 | 3,275 | 24,311 | |
| (/) Shares Outstanding | 5,277.1 | 7,593.0 | 579.9 | 264.0 | 1,566.9 | 3,106.5 | |
| Implied Stock Price | 22.09 | 3.43 | 1.42 | 2.45 | 2.09 | 7.83 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.91 | 0.91 | 0.91 | 0.91 | 8.37 | |
| Implied Stock Price (Trading Cur) | 22.09 | 3.76 | 1.56 | 2.68 | 2.29 | 0.94 | |
| Trading Currency | CNY | HKD | HKD | HKD | HKD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 0.91 | 0.91 | 0.91 | 0.91 | 8.37 | |