Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.7x | 1.6x |
| Historical Pb Multiple | 1.6x - 2.9x | 1.8x |
| Fair Value | €33.58 - €37.11 | €35.34 |
| Upside | 4.3% - 15.3% | 9.8% |
| Benchmarks | - | Full Ticker |
| Olin Corporation | - | NYSE:OLN |
| Minerals Technologies Inc. | - | NYSE:MTX |
| Celanese Corporation | - | NYSE:CE |
| Trinseo PLC | - | NYSE:TSE |
| Orbia Advance Corporation, S.A.B. de C.V. | - | OTCPK:MXCH.F |
| Avient Corporation | - | DB:PY9 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| OLN | MTX | CE | TSE | MXCH.F | PY9 | |||
| NYSE:OLN | NYSE:MTX | NYSE:CE | NYSE:TSE | OTCPK:MXCH.F | DB:PY9 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 4.7% | NM- | NM- | -6.9% | 17.6% | ||
| 3Y CAGR | -56.2% | 0.5% | NM- | NM- | -39.6% | 3.7% | ||
| Latest Twelve Months | -82.6% | -125.2% | -182.7% | 51.6% | 357.8% | -4.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.3% | 6.3% | 17.3% | -5.4% | 5.1% | 9.5% | ||
| Prior Fiscal Year | 6.7% | 3.9% | 18.0% | -19.1% | 0.8% | 2.4% | ||
| Latest Fiscal Year | 1.7% | 7.9% | -14.7% | -9.9% | 1.9% | 5.2% | ||
| Latest Twelve Months | 0.9% | -1.1% | -16.4% | -10.4% | 2.2% | 3.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 18.0% | 7.7% | 36.0% | -310.6% | 12.9% | 6.2% | ||
| Prior Fiscal Year | 19.3% | 5.2% | 30.9% | -333.7% | 2.5% | 3.3% | ||
| Latest Twelve Months | 2.9% | -1.4% | -26.9% | NM | 6.6% | 4.3% | ||
| Next Fiscal Year | 4.0% | 10.1% | 10.3% | 28.6% | 4.1% | 10.4% | ||
| Two Fiscal Years Forward | 12.8% | 10.8% | 13.3% | 11.4% | 4.8% | 10.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.9x | 0.6x | 0.0x | 0.2x | 1.0x | ||
| Price / LTM EPS | 37.6x | -77.8x | -3.6x | -0.3x | 8.0x | 33.3x | ||
| Price / Book | 1.2x | 1.1x | 1.1x | -0.1x | 0.5x | 1.4x | ||
| Price / Fwd Book | 1.3x | 1.0x | 1.1x | -0.1x | 0.6x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.1x | 1.1x | 1.2x | |||||
| Historical P/B Ratio | 1.6x | 1.8x | 2.9x | |||||
| Selected P/B Multiple | 1.5x | 1.6x | 1.7x | |||||
| (x) Book Value | 2,298 | 2,298 | 2,298 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | OLN | MTX | CE | TSE | MXCH.F | PY9 | |
| Value of Common Equity | 2,289 | 1,852 | 5,900 | 101 | 1,334 | 3,327 | |
| (/) Shares Outstanding | 115.1 | 31.7 | 109.4 | 35.7 | 1,906.2 | 91.5 | |
| Implied Stock Price | 19.88 | 58.35 | 53.93 | 2.84 | 0.70 | 36.35 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.13 | |
| Implied Stock Price (Trading Cur) | 19.88 | 58.35 | 53.93 | 2.84 | 0.70 | 32.20 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.13 | |