Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -4.7x - -5.2x | -4.9x |
| Selected Fwd P/E Multiple | 80.5x - 89.0x | 84.8x |
| Fair Value | €2.82 - €3.12 | €2.97 |
| Upside | -4.0% - 6.1% | 1.1% |
| Benchmarks | - | Full Ticker |
| Hydrogène de France Société anonyme | - | ENXTPA:HDF |
| Voltalia SA | - | ENXTPA:VLTSA |
| Arverne Group S.A. | - | ENXTPA:ARVEN |
| Intexa SA | - | ENXTPA:ITXT |
| Uniper SE | - | BIT:1UN |
| Charwood Energy SA | - | DB:L5Q |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| HDF | VLTSA | ARVEN | ITXT | 1UN | L5Q | |||
| ENXTPA:HDF | ENXTPA:VLTSA | ENXTPA:ARVEN | ENXTPA:ITXT | BIT:1UN | DB:L5Q | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | -13.4% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -38.5% | -170.7% | 80.8% | -412.9% | -358.1% | -124.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -165.0% | 0.9% | -111.1% | 23.2% | -0.8% | -29.3% | ||
| Prior Fiscal Year | -199.2% | 6.0% | -515.6% | 59.9% | 5.8% | -30.3% | ||
| Latest Fiscal Year | -97.6% | -3.8% | -70.6% | -198.2% | 0.4% | -64.7% | ||
| Latest Twelve Months | -97.6% | -3.8% | -70.6% | -198.2% | -0.1% | -64.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -2.1x | 17.4x | -5.3x | -4.4x | 4.7x | -6.5x | ||
| Price / LTM Sales | 6.6x | 2.1x | 12.2x | 9.4x | 0.2x | 3.0x | ||
| LTM P/E Ratio | -6.8x | -54.4x | -17.2x | -4.7x | -198.9x | -4.6x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -198.9x | -17.2x | -4.7x | |||||
| Historical LTM P/E Ratio | -13.7x | -9.1x | -4.6x | |||||
| Selected P/E Multiple | -4.7x | -4.9x | -5.2x | |||||
| (x) LTM Net Income | (4) | (4) | (4) | |||||
| (=) Equity Value | 16 | 17 | 18 | |||||
| (/) Shares Outstanding | 5.2 | 5.2 | 5.2 | |||||
| Implied Value Range | 3.16 | 3.32 | 3.49 | |||||
| FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 3.16 | 3.32 | 3.49 | 2.94 | ||||
| Upside / (Downside) | 7.4% | 13.0% | 18.7% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | HDF | VLTSA | ARVEN | ITXT | 1UN | L5Q | |
| Value of Common Equity | 73 | 1,138 | 172 | 3 | 16,201 | 15 | |
| (/) Shares Outstanding | 14.7 | 130.9 | 34.7 | 1.0 | 416.5 | 5.2 | |
| Implied Stock Price | 5.00 | 8.70 | 4.96 | 2.60 | 38.90 | 2.94 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5.00 | 8.70 | 4.96 | 2.60 | 38.90 | 2.94 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.