Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -1.0x - -1.1x | -1.1x |
| Historical Pb Multiple | -3.4x - 3.3x | -0.6x |
| Fair Value | €0.10 - €0.11 | €0.11 |
| Upside | -56.8% - -52.3% | -54.6% |
| Benchmarks | - | Full Ticker |
| Eat & Beyond Global Holdings Inc. | - | CNSX:EATS |
| Stack Capital Group Inc. | - | TSX:STCK |
| Victory Square Technologies Inc. | - | CNSX:VST |
| Senvest Capital Inc. | - | TSX:SEC |
| Pluribus Technologies Corp. | - | TSXV:PLRB.H |
| AI Artificial Intelligence Ventures Inc. | - | DB:L1D |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| EATS | STCK | VST | SEC | PLRB.H | L1D | |||
| CNSX:EATS | TSX:STCK | CNSX:VST | TSX:SEC | TSXV:PLRB.H | DB:L1D | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 19.8% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -29.4% | NM- | NM- | ||
| Latest Twelve Months | -49.1% | 479.1% | 89.5% | 208.8% | -74.8% | 76.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -474.8% | -151.4% | -33.7% | 25.0% | -56.5% | 44.0% | ||
| Prior Fiscal Year | 127.2% | -613.7% | -408.0% | 19.6% | -23.1% | 128.6% | ||
| Latest Fiscal Year | 144.7% | 137.9% | -117.4% | 26.6% | -42.6% | 131.6% | ||
| Latest Twelve Months | 248.2% | 137.9% | -10.3% | 26.6% | -41.3% | 144.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -164.9% | -0.7% | -51.0% | 13.2% | -63.1% | -764.7% | ||
| Prior Fiscal Year | -457.2% | -4.2% | -117.0% | 5.2% | -28.7% | NM | ||
| Latest Twelve Months | -532.8% | 14.1% | -14.1% | 14.2% | -55.8% | NM | ||
| Next Fiscal Year | #NUM! | 1.2% | #NUM! | 18.5% | -9.4% | #NUM! | ||
| Two Fiscal Years Forward | 0.0% | 0.7% | 251.9% | 23.3% | -12.4% | 0.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | -4.2x | 9.7x | 1.4x | 0.8x | 0.0x | -23.1x | ||
| Price / LTM EPS | -1.7x | 7.0x | -14.0x | 3.0x | 0.0x | -16.0x | ||
| Price / Book | 51.1x | 0.9x | 1.9x | 0.4x | 0.0x | -2.5x | ||
| Price / Fwd Book | -9.1x | 0.9x | 5.9x | 0.3x | 0.0x | -2.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.0x | 0.9x | 51.1x | |||||
| Historical P/B Ratio | -3.4x | -0.6x | 3.3x | |||||
| Selected P/B Multiple | -1.0x | -1.1x | -1.1x | |||||
| (x) Book Value | (6) | (6) | (6) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | EATS | STCK | VST | SEC | PLRB.H | L1D | |
| Value of Common Equity | 8 | 112 | 23 | 780 | 0 | 13 | |
| (/) Shares Outstanding | 44.2 | 10.7 | 101.0 | 2.4 | 15.8 | 35.2 | |
| Implied Stock Price | 0.18 | 10.50 | 0.23 | 320.00 | 0.03 | 0.38 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.56 | |
| Implied Stock Price (Trading Cur) | 0.18 | 10.50 | 0.23 | 320.00 | 0.03 | 0.24 | |
| Trading Currency | CAD | CAD | CAD | CAD | CAD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.56 | |