Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -1,838,585.0x - -2,032,120.3x | -1,935,352.7x |
| Historical Pb Multiple | -4,061,558.0x - -1,341,432.0x | -2,235,720.0x |
| Fair Value | €0.99 - €1.09 | €1.04 |
| Upside | -45.2% - -39.4% | -42.3% |
| Benchmarks | - | Full Ticker |
| Laiqon AG | - | DB:LQAG |
| Clere AG | - | HMSE:CAG0 |
| AdCapital AG | - | DB:ADC |
| Lehner Investments AG | - | DB:LEH |
| Horus AG | - | BST:HRU |
| Panamax New Energy AG | - | DB:ICP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| LQAG | CAG0 | ADC | LEH | HRU | ICP | |||
| DB:LQAG | HMSE:CAG0 | DB:ADC | DB:LEH | BST:HRU | DB:ICP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 55.9% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -13.7% | NM- | NM- | ||
| Latest Twelve Months | 32.5% | 717.5% | -3024.6% | 103.3% | 98.0% | -680.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -18.7% | 15.2% | -1.8% | -101940.5% | -4.1% | -1068.2% | ||
| Prior Fiscal Year | -40.1% | 5.7% | -1.5% | -1249549.1% | -154.1% | 6.2% | ||
| Latest Fiscal Year | -24.6% | 50.1% | -3.2% | 9771.4% | -1.1% | -17.8% | ||
| Latest Twelve Months | -29.2% | 50.1% | -7.4% | 9771.4% | -1.1% | -17.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -7.7% | NA | -9.3% | -50.9% | NA | -4169.6% | ||
| Prior Fiscal Year | -20.2% | NA | -5.7% | -129.1% | NA | NM | ||
| Latest Twelve Months | -13.9% | NA | -30.9% | 11.3% | NA | NM | ||
| Next Fiscal Year | -6.8% | 6.1% | -128.9% | #NUM! | -0.2% | #NUM! | ||
| Two Fiscal Years Forward | 0.0% | 4.5% | 446.0% | 0.0% | -0.4% | 200.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.5x | 2.0x | 0.1x | 863.9x | 8.4x | 6.7x | ||
| Price / LTM EPS | -11.9x | 4.0x | -1.9x | 8.8x | -767.5x | -37.4x | ||
| Price / Book | 1.5x | NA | 0.7x | 0.9x | NA | -3353580.0x | ||
| Price / Fwd Book | 1.6x | 0.6x | 2.8x | 1.0x | 1.0x | -3353580.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 0.9x | 1.5x | |||||
| Historical P/B Ratio | -4061558.0x | -2235720.0x | -1341432.0x | |||||
| Selected P/B Multiple | -1838585.0x | -1935352.7x | -2032120.3x | |||||
| (x) Book Value | (0) | (0) | (0) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | LQAG | CAG0 | ADC | LEH | HRU | ICP | |
| Value of Common Equity | 106 | 95 | 22 | 10 | 5 | 3 | |
| (/) Shares Outstanding | 21.1 | 7.1 | 13.9 | 69.9 | 2.7 | 1.9 | |
| Implied Stock Price | 5.00 | 13.50 | 1.57 | 0.14 | 1.70 | 1.80 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5.00 | 13.50 | 1.57 | 0.14 | 1.70 | 1.80 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |