Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM P/E Multiple | 25.6x - 28.3x | 26.9x |
Selected Fwd P/E Multiple | 18.6x - 20.5x | 19.6x |
Fair Value | €313.66 - €346.68 | €330.17 |
Upside | -10.4% - -0.9% | -5.7% |
Benchmarks | - | Full Ticker |
Acuity Inc. | - | NYSE:AYI |
Regal Rexnord Corporation | - | NYSE:RRX |
Atkore Inc. | - | NYSE:ATKR |
EnerSys | - | NYSE:ENS |
Sensata Technologies Holding plc | - | NYSE:ST |
Hubbell Incorporated | - | DB:HUEC |
- | - | - |
Select Price / LTM EPS Ratio | ||||||||
Benchmark Companies | ||||||||
AYI | RRX | ATKR | ENS | ST | HUEC | |||
NYSE:AYI | NYSE:RRX | NYSE:ATKR | NYSE:ENS | NYSE:ST | DB:HUEC | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 5.0% | -3.9% | 28.1% | 21.5% | -14.6% | 16.6% | ||
3Y CAGR | 11.3% | -5.1% | -6.8% | 36.2% | -29.3% | 28.7% | ||
Latest Twelve Months | 3.9% | 837.2% | -68.8% | 35.2% | 955.5% | 10.2% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 9.3% | 5.1% | 17.1% | 5.6% | 5.3% | 11.6% | ||
Prior Fiscal Year | 8.8% | -0.9% | 19.3% | 7.5% | -0.1% | 14.1% | ||
Latest Fiscal Year | 11.0% | 3.3% | 14.6% | 10.1% | 3.3% | 13.8% | ||
Latest Twelve Months | 9.6% | 4.0% | 6.4% | 10.1% | 3.2% | 14.3% | ||
Current Trading Multiples | ||||||||
EV / LTM EBITDA | 14.3x | 12.4x | 5.9x | 7.5x | 9.9x | 18.2x | ||
Price / LTM Sales | 2.2x | 1.7x | 0.9x | 1.0x | 1.2x | 4.0x | ||
LTM P/E Ratio | 23.1x | 43.1x | 13.3x | 9.7x | 38.5x | 27.7x | ||
Low | Mid | High | ||||||
Benchmark LTM P/E Ratio | 9.7x | 23.1x | 43.1x | |||||
Historical LTM P/E Ratio | 22.9x | 25.9x | 35.0x | |||||
Selected P/E Multiple | 25.6x | 26.9x | 28.3x | |||||
(x) LTM Net Income | 798 | 798 | 798 | |||||
(=) Equity Value | 20,408 | 21,482 | 22,556 | |||||
(/) Shares Outstanding | 53.4 | 53.4 | 53.4 | |||||
Implied Value Range | 382.36 | 402.49 | 422.61 | |||||
FX Rate: USD/EUR | 1.2 | 1.2 | 1.2 | Market Price | ||||
Implied Value Range (Trading Cur) | 324.55 | 341.63 | 358.71 | 350.00 | ||||
Upside / (Downside) | -7.3% | -2.4% | 2.5% |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | AYI | RRX | ATKR | ENS | ST | HUEC | |
Value of Common Equity | 9,267 | 10,063 | 2,529 | 3,536 | 4,713 | 22,008 | |
(/) Shares Outstanding | 30.3 | 66.3 | 33.7 | 39.2 | 146.3 | 53.4 | |
Implied Stock Price | 305.38 | 151.70 | 75.14 | 90.22 | 32.22 | 412.35 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.18 | |
Implied Stock Price (Trading Cur) | 305.38 | 151.70 | 75.14 | 90.22 | 32.22 | 350.00 | |
Trading Currency | USD | USD | USD | USD | USD | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.18 |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.