Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.1x - 1.2x | 1.2x |
| Historical Pb Multiple | 0.9x - 1.3x | 1.0x |
| Fair Value | €0.94 - €1.04 | €0.99 |
| Upside | -7.0% - 2.8% | -2.1% |
| Benchmarks | - | Full Ticker |
| Vocento, S.A. | - | BME:VOC |
| MFE-Mediaforeurope N.V. | - | BIT:MFEB |
| Promotora de Informaciones, S.A. | - | BME:PRS |
| Lagardere SA | - | DB:LAG |
| Atresmedia Corporación de Medios de Comunicación, S.A. | - | DB:YT2A |
| RCS MediaGroup S.p.A. | - | DB:HPI2 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| VOC | MFEB | PRS | LAG | YT2A | HPI2 | |||
| BME:VOC | BIT:MFEB | BME:PRS | DB:LAG | DB:YT2A | DB:HPI2 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -6.2% | NM- | -2.6% | 0.4% | -2.0% | ||
| 3Y CAGR | NM- | -28.3% | NM- | NM- | 0.5% | -5.0% | ||
| Latest Twelve Months | -4750.7% | -20.1% | 26.1% | 186.5% | -36.2% | 4.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -2.3% | 9.6% | -0.2% | -1.9% | 12.5% | 6.9% | ||
| Prior Fiscal Year | 1.1% | 7.5% | -3.4% | 1.7% | 19.3% | 6.9% | ||
| Latest Fiscal Year | -28.4% | 4.7% | -1.3% | 1.9% | 13.1% | 7.6% | ||
| Latest Twelve Months | -22.0% | 5.9% | -1.7% | 2.3% | 12.8% | 7.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -8.9% | 8.4% | NA | -4.2% | 17.2% | 15.9% | ||
| Prior Fiscal Year | 1.9% | 7.6% | NM | 16.0% | 23.7% | 14.2% | ||
| Latest Twelve Months | -49.5% | 6.0% | NM | 27.0% | 14.9% | 14.8% | ||
| Next Fiscal Year | -1.0% | 10.1% | -5.6% | 23.8% | 14.6% | 12.2% | ||
| Two Fiscal Years Forward | -0.4% | 10.1% | -11.0% | 22.9% | 14.9% | 11.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.6x | 0.5x | 0.3x | 1.2x | 0.6x | ||
| Price / LTM EPS | -1.0x | 10.6x | -30.9x | 13.7x | 9.6x | 8.3x | ||
| Price / Book | 0.7x | 0.6x | -1.2x | 3.6x | 1.4x | 1.2x | ||
| Price / Fwd Book | 0.8x | 0.6x | -1.3x | 2.6x | 1.4x | 1.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.2x | 0.7x | 3.6x | |||||
| Historical P/B Ratio | 0.9x | 1.0x | 1.3x | |||||
| Selected P/B Multiple | 1.1x | 1.2x | 1.2x | |||||
| (x) Book Value | 443 | 443 | 443 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | VOC | MFEB | PRS | LAG | YT2A | HPI2 | |
| Value of Common Equity | 76 | 1,861 | 470 | 2,911 | 1,100 | 523 | |
| (/) Shares Outstanding | 120.5 | 474.8 | 1,347.4 | 141.6 | 225.2 | 517.4 | |
| Implied Stock Price | 0.63 | 3.92 | 0.35 | 20.55 | 4.89 | 1.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.63 | 3.92 | 0.35 | 20.55 | 4.89 | 1.01 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |