Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.5x - 3.9x | 3.7x |
| Historical Pb Multiple | -5.7x - 4.6x | -2.4x |
| Fair Value | €1.39 - €1.54 | €1.47 |
| Upside | -20.5% - -12.1% | -16.3% |
| Benchmarks | - | Full Ticker |
| Reworld Media Société Anonyme | - | ENXTPA:ALREW |
| Prismaflex International, S.A. | - | ENXTPA:ALPRI |
| Groupe MEDIA 6 | - | ENXTPA:EDI |
| Eutelsat Communications S.A. | - | ENXTPA:ETL |
| NetMedia Group société anonyme | - | ENXTPA:ALNMG |
| AdUX SA | - | DB:HJMA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ALREW | ALPRI | EDI | ETL | ALNMG | HJMA | |||
| ENXTPA:ALREW | ENXTPA:ALPRI | ENXTPA:EDI | ENXTPA:ETL | ENXTPA:ALNMG | DB:HJMA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 5.4% | NM- | -48.5% | NM- | NM- | NM- | ||
| 3Y CAGR | -6.2% | NM- | NM- | NM- | NM- | 151.2% | ||
| Latest Twelve Months | -15.5% | 25.4% | -97.7% | -1483.3% | 63.3% | 65.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.4% | -2.4% | -0.2% | 7.6% | -24.7% | 7.1% | ||
| Prior Fiscal Year | 7.1% | -0.9% | 4.2% | 27.8% | -20.3% | 10.2% | ||
| Latest Fiscal Year | 6.2% | 1.2% | 0.1% | -25.5% | -8.2% | 15.2% | ||
| Latest Twelve Months | 6.2% | 1.2% | 0.1% | -79.6% | -8.2% | 15.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 25.6% | -10.3% | 0.7% | 3.9% | -65.1% | 287.3% | ||
| Prior Fiscal Year | 20.6% | -6.2% | 13.6% | 10.9% | -103.4% | NM | ||
| Latest Twelve Months | 15.9% | 6.9% | 0.3% | -28.2% | -107.2% | 306.3% | ||
| Next Fiscal Year | 10.3% | 3.3% | 0.9% | -25.4% | 212.5% | 66.1% | ||
| Two Fiscal Years Forward | 11.0% | 3.2% | 1.0% | -6.8% | 4.3% | 39.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.2x | 0.3x | 1.3x | 0.3x | 0.5x | ||
| Price / LTM EPS | 2.7x | 14.8x | 277.8x | -1.7x | -3.4x | 3.0x | ||
| Price / Book | 0.4x | 1.0x | 0.9x | 0.6x | 4.8x | 4.6x | ||
| Price / Fwd Book | 0.4x | 1.0x | 1.0x | 0.6x | -0.1x | 2.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.9x | 4.8x | |||||
| Historical P/B Ratio | -5.7x | -2.4x | 4.6x | |||||
| Selected P/B Multiple | 3.5x | 3.7x | 3.9x | |||||
| (x) Book Value | 2 | 2 | 2 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ALREW | ALPRI | EDI | ETL | ALNMG | HJMA | |
| Value of Common Equity | 92 | 9 | 26 | 1,674 | 6 | 11 | |
| (/) Shares Outstanding | 54.3 | 1.4 | 2.4 | 474.8 | 4.0 | 6.2 | |
| Implied Stock Price | 1.69 | 6.75 | 11.00 | 3.53 | 1.45 | 1.75 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1.69 | 6.75 | 11.00 | 3.53 | 1.45 | 1.75 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |