Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.8x - 0.9x | 0.9x |
| Selected Fwd Ps Multiple | 0.8x - 0.9x | 0.9x |
| Fair Value | €0.86 - €0.95 | €0.90 |
| Upside | -4.9% - 5.1% | 0.1% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Yeo Hiap Seng Limited | - | SGX:Y03 |
| QAF Limited | - | SGX:Q01 |
| Old Chang Kee Ltd. | - | Catalist:5ML |
| TS Wonders Holding Limited | 176,700.0% | SEHK:1767 |
| Mewah International Inc. | - | SGX:MV4 |
| Fraser and Neave, Limited | - | DB:FNV2 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| Y03 | Q01 | 5ML | 1767 | MV4 | FNV2 | |||
| SGX:Y03 | SGX:Q01 | Catalist:5ML | SEHK:1767 | SGX:MV4 | DB:FNV2 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | -1.7% | 5.1% | 3.0% | 2.8% | 11.2% | 2.6% | ||
| 3Y CAGR | -0.9% | 4.4% | 9.6% | 2.3% | 3.2% | 4.8% | ||
| Latest Twelve Months | -1.6% | -0.5% | 1.0% | -0.2% | 16.0% | 8.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.2% | 5.7% | 8.4% | 7.8% | 1.6% | 10.0% | ||
| Prior Fiscal Year | 2.0% | 4.4% | 9.6% | 7.8% | 1.0% | 6.3% | ||
| Latest Fiscal Year | 2.1% | 5.5% | 11.1% | 9.0% | 0.8% | 7.0% | ||
| Latest Twelve Months | 1.7% | 4.1% | 11.1% | 9.0% | 0.8% | 6.5% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -394.1x | 6.2x | 7.0x | 1.7x | 7.1x | 11.8x | ||
| Price / LTM Sales | 1.2x | 0.8x | 1.3x | 0.7x | 0.1x | 0.9x | ||
| LTM P/E Ratio | 73.0x | 19.1x | 11.7x | 7.5x | 8.0x | 13.7x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.1x | 0.8x | 1.3x | |||||
| Historical LTM P/S Ratio | 0.7x | 0.9x | 1.1x | |||||
| Selected Price / Sales Multiple | 0.8x | 0.9x | 0.9x | |||||
| (x) LTM Sales | 2,318 | 2,318 | 2,318 | |||||
| (=) Equity Value | 1,918 | 2,019 | 2,120 | |||||
| (/) Shares Outstanding | 1,456.5 | 1,456.5 | 1,456.5 | |||||
| Implied Value Range | 1.32 | 1.39 | 1.46 | |||||
| FX Rate: SGD/EUR | 1.5 | 1.5 | 1.5 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.88 | 0.92 | 0.97 | 0.90 | ||||
| Upside / (Downside) | -2.4% | 2.8% | 7.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | Y03 | Q01 | 5ML | 1767 | MV4 | FNV2 | |
| Value of Common Equity | 383 | 498 | 131 | 47 | 310 | 1,964 | |
| (/) Shares Outstanding | 627.2 | 575.3 | 121.4 | 1,000.0 | 1,500.7 | 1,456.5 | |
| Implied Stock Price | 0.61 | 0.87 | 1.08 | 0.05 | 0.21 | 1.35 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.16 | 0.78 | 1.50 | |
| Implied Stock Price (Trading Cur) | 0.61 | 0.87 | 1.08 | 0.29 | 0.27 | 0.90 | |
| Trading Currency | SGD | SGD | SGD | HKD | SGD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.16 | 0.78 | 1.50 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.