Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
Historical Pb Multiple | 0.7x - 3.2x | 0.9x |
Fair Value | €1.02 - €1.13 | €1.08 |
Upside | 14.3% - 26.3% | 20.3% |
Benchmarks | - | Full Ticker |
Binhai Investment Company Limited | 288,600.0% | SEHK:2886 |
Kunlun Energy Company Limited | 13,500.0% | SEHK:135 |
Beijing Gas Blue Sky Holdings Limited | 682,800.0% | SEHK:6828 |
China Oil And Gas Group Limited | 60,300.0% | SEHK:603 |
Global Strategic Group Limited | 800,700.0% | SEHK:8007 |
China Gas Holdings Limited | - | DB:EBZ |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
2886 | 135 | 6828 | 603 | 8007 | EBZ | |||
SEHK:2886 | SEHK:135 | SEHK:6828 | SEHK:603 | SEHK:8007 | DB:EBZ | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 19.8% | 19.7% | NM- | -11.4% | NM- | -18.8% | ||
3Y CAGR | -20.6% | 5.1% | NM- | -41.5% | NM- | -24.9% | ||
Latest Twelve Months | -22.1% | 4.9% | 3.5% | 177.8% | -119.5% | 2.1% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 6.3% | 8.5% | -52.8% | 6.1% | -110.5% | 9.4% | ||
Prior Fiscal Year | 4.0% | 3.2% | 4.2% | -1.3% | -7.4% | 3.9% | ||
Latest Fiscal Year | 3.2% | 3.2% | 5.0% | 1.0% | -7.1% | 4.1% | ||
Latest Twelve Months | 3.2% | 3.2% | 5.0% | 1.0% | -6.0% | 4.1% | ||
Return on Equity | ||||||||
5 Year Average Margin | 18.1% | 7.9% | -43.6% | 8.0% | -272.6% | 12.0% | ||
Prior Fiscal Year | 12.8% | 9.2% | 6.7% | -5.8% | -133.7% | 5.7% | ||
Latest Twelve Months | 9.7% | 9.3% | 6.5% | 4.8% | NM | 6.0% | ||
Next Fiscal Year | 10.3% | 9.7% | #NUM! | 4.7% | 127.2% | 6.4% | ||
Two Fiscal Years Forward | 10.9% | 9.7% | 6.1% | 4.5% | -26.1% | 6.4% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.2x | 0.3x | 0.6x | 0.0x | 0.0x | 0.6x | ||
Price / LTM EPS | 7.7x | 10.5x | 12.0x | 4.3x | -0.6x | 14.1x | ||
Price / Book | 0.7x | 1.0x | 0.8x | 0.2x | -0.5x | 0.8x | ||
Price / Fwd Book | 0.7x | 0.9x | 0.8x | 0.2x | -0.2x | 0.8x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | -0.5x | 0.7x | 1.0x | |||||
Historical P/B Ratio | 0.7x | 0.9x | 3.2x | |||||
Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
(x) Book Value | 53,865 | 53,865 | 53,865 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | 2886 | 135 | 6828 | 603 | 8007 | EBZ | |
Value of Common Equity | 1,538 | 62,521 | 1,018 | 784 | 11 | 44,979 | |
(/) Shares Outstanding | 1,373.7 | 8,658.8 | 22,736.1 | 4,806.8 | 45.6 | 5,448.2 | |
Implied Stock Price | 1.12 | 7.22 | 0.04 | 0.16 | 0.23 | 8.26 | |
FX Conversion Rate to Trading Currency | 1.00 | 0.91 | 0.91 | 1.00 | 1.00 | 9.22 | |
Implied Stock Price (Trading Cur) | 1.12 | 7.90 | 0.05 | 0.16 | 0.23 | 0.90 | |
Trading Currency | HKD | HKD | HKD | HKD | HKD | EUR | |
FX Rate to Reporting Currency | 1.00 | 0.91 | 0.91 | 1.00 | 1.00 | 9.22 |