Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
Historical Pb Multiple | 0.2x - 0.6x | 0.3x |
Fair Value | €0.11 - €0.12 | €0.12 |
Upside | 28.6% - 42.1% | 35.4% |
Benchmarks | - | Full Ticker |
China Longyuan Power Group Corporation Limited | 91,600.0% | SEHK:916 |
China Resources Power Holdings Company Limited | 83,600.0% | SEHK:836 |
China Renewable Energy Investment Limited | 98,700.0% | SEHK:987 |
China Power International Development Limited | 238,000.0% | SEHK:2380 |
CGN New Energy Holdings Co., Ltd. | 181,100.0% | SEHK:1811 |
China Everbright Greentech Limited | - | DB:CK7 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
916 | 836 | 987 | 2380 | 1811 | CK7 | |||
SEHK:916 | SEHK:836 | SEHK:987 | SEHK:2380 | SEHK:1811 | DB:CK7 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 5.7% | 16.9% | -22.1% | 21.2% | 17.4% | NM- | ||
3Y CAGR | -7.4% | 88.8% | -47.4% | NM- | 0.5% | NM- | ||
Latest Twelve Months | -15.5% | 30.8% | -29.2% | 26.5% | -7.3% | -37.7% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 20.7% | 9.2% | 25.2% | 7.8% | 12.7% | 6.4% | ||
Prior Fiscal Year | 20.3% | 10.6% | 12.8% | 5.8% | 12.2% | -4.1% | ||
Latest Fiscal Year | 18.2% | 13.7% | 10.1% | 6.0% | 12.7% | -6.0% | ||
Latest Twelve Months | 17.5% | 13.7% | 10.1% | 6.0% | 12.7% | -6.0% | ||
Return on Equity | ||||||||
5 Year Average Margin | 8.6% | 8.5% | 3.0% | 4.3% | 16.4% | 5.3% | ||
Prior Fiscal Year | 8.6% | 11.7% | 1.2% | 5.3% | 18.4% | -2.4% | ||
Latest Twelve Months | 6.9% | 14.0% | 0.9% | 6.2% | 15.7% | -3.5% | ||
Next Fiscal Year | 8.8% | 13.5% | 1.4% | 7.1% | 16.0% | 0.3% | ||
Two Fiscal Years Forward | 8.9% | 13.9% | 1.4% | 7.8% | 15.1% | 2.5% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 3.6x | 1.0x | 2.1x | 0.6x | 0.7x | 0.3x | ||
Price / LTM EPS | 20.4x | 7.0x | 21.0x | 10.3x | 5.6x | -4.2x | ||
Price / Book | 1.4x | 0.9x | 0.2x | 0.6x | 0.9x | 0.2x | ||
Price / Fwd Book | 1.4x | 0.9x | 0.2x | 0.6x | 0.8x | 0.2x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.2x | 0.9x | 1.4x | |||||
Historical P/B Ratio | 0.2x | 0.3x | 0.6x | |||||
Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
(x) Book Value | 11,511 | 11,511 | 11,511 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | 916 | 836 | 987 | 2380 | 1811 | CK7 | |
Value of Common Equity | 108,771 | 99,503 | 346 | 34,566 | 1,394 | 1,860 | |
(/) Shares Outstanding | 16,406.7 | 5,177.1 | 2,506.2 | 12,370.2 | 4,289.9 | 2,356.8 | |
Implied Stock Price | 6.63 | 19.22 | 0.14 | 2.79 | 0.32 | 0.79 | |
FX Conversion Rate to Trading Currency | 0.91 | 1.00 | 1.00 | 0.91 | 0.13 | 9.23 | |
Implied Stock Price (Trading Cur) | 7.26 | 19.22 | 0.14 | 3.06 | 2.55 | 0.09 | |
Trading Currency | HKD | HKD | HKD | HKD | HKD | EUR | |
FX Rate to Reporting Currency | 0.91 | 1.00 | 1.00 | 0.91 | 0.13 | 9.23 |