Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -6.9x - -7.6x | -7.3x |
| Historical Pb Multiple | -3.9x - 2.3x | 0.8x |
| Fair Value | €0.015 - €0.016 | €0.015 |
| Upside | -61.3% - -57.3% | -59.3% |
| Benchmarks | - | Full Ticker |
| G2 Goldfields Inc. | - | TSX:GTWO |
| Sherritt International Corporation | - | TSX:S |
| Imperial Metals Corporation | - | TSX:III |
| Morien Resources Corp. | - | TSXV:MOX |
| Kenorland Minerals Ltd. | - | TSXV:KLD |
| Abcourt Mines Inc. | - | DB:AML |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GTWO | S | III | MOX | KLD | AML | |||
| TSX:GTWO | TSX:S | TSX:III | TSXV:MOX | TSXV:KLD | DB:AML | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -178.8% | 61.0% | 8113.7% | 30.7% | -26.9% | 22.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1308.0% | -8.6% | -10.9% | -2269.4% | -55.7% | -17308.0% | ||
| Prior Fiscal Year | -1402.6% | -28.8% | -10.7% | -32.0% | -118.7% | -76.1% | ||
| Latest Fiscal Year | -583.8% | -46.0% | 21.5% | -744.5% | -129.5% | -4369.9% | ||
| Latest Twelve Months | -1376.9% | -31.7% | 28.1% | -648.6% | -77.3% | -124997.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -21.9% | -5.6% | -0.8% | -49.3% | -6.1% | -91.3% | ||
| Prior Fiscal Year | -15.2% | -9.8% | -5.1% | -42.8% | -10.1% | NM | ||
| Latest Twelve Months | -10.5% | -9.0% | 21.6% | -191.4% | -5.2% | NM | ||
| Next Fiscal Year | -15.9% | -20.7% | 14.9% | #NUM! | #NUM! | 445.7% | ||
| Two Fiscal Years Forward | -47.3% | 1.2% | 1.7% | 0.0% | -7.7% | 103.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1227.0x | 0.4x | 1.1x | 181.2x | 49.9x | 7497.6x | ||
| Price / LTM EPS | -89.1x | -1.4x | 4.0x | -27.9x | -64.6x | -6.0x | ||
| Price / Book | 7.5x | 0.1x | 0.8x | 166.2x | 3.1x | -22.0x | ||
| Price / Fwd Book | 14.8x | 0.1x | 0.7x | 59.4x | 3.2x | 3.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.1x | 3.1x | 166.2x | |||||
| Historical P/B Ratio | -3.9x | 0.8x | 2.3x | |||||
| Selected P/B Multiple | -6.9x | -7.3x | -7.6x | |||||
| (x) Book Value | (3) | (3) | (3) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GTWO | S | III | MOX | KLD | AML | |
| Value of Common Equity | 776 | 69 | 711 | 16 | 160 | 62 | |
| (/) Shares Outstanding | 241.1 | 496.3 | 163.3 | 51.3 | 78.4 | 1,011.7 | |
| Implied Stock Price | 3.22 | 0.14 | 4.35 | 0.31 | 2.04 | 0.06 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.60 | |
| Implied Stock Price (Trading Cur) | 3.22 | 0.14 | 4.35 | 0.31 | 2.04 | 0.04 | |
| Trading Currency | CAD | CAD | CAD | CAD | CAD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.60 | |