Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
| Historical Pb Multiple | 1.3x - 3.3x | 2.7x |
| Fair Value | €6.08 - €6.72 | €6.40 |
| Upside | 63.8% - 81.1% | 72.4% |
| Benchmarks | - | Full Ticker |
| Savencia SA | - | ENXTPA:SAVE |
| AgroGeneration SA | - | ENXTPA:ALAGR |
| KKO International SA | - | ENXTPA:ALKKO |
| HKFoods Oyj | - | HLSE:HKFOODS |
| Centrale del Latte d'Italia S.p.A. | - | BIT:CLI |
| WINFARM Société anonyme | - | DB:6WW |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SAVE | ALAGR | ALKKO | HKFOODS | CLI | 6WW | |||
| ENXTPA:SAVE | ENXTPA:ALAGR | ENXTPA:ALKKO | HLSE:HKFOODS | BIT:CLI | DB:6WW | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 7.8% | NM- | NM- | NM- | 49.3% | NM- | ||
| 3Y CAGR | 8.9% | NM- | NM- | NM- | -10.5% | NM- | ||
| Latest Twelve Months | 10.9% | 63.6% | 45.6% | 62.6% | 19.4% | -718.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.6% | -34.8% | -309.5% | -2.4% | 0.6% | -0.2% | ||
| Prior Fiscal Year | 1.4% | -122.2% | -45.0% | -1.8% | 0.0% | 0.5% | ||
| Latest Fiscal Year | 1.5% | -46.8% | -124.3% | -0.9% | 0.9% | -2.2% | ||
| Latest Twelve Months | 1.5% | -23.4% | -11.6% | -0.9% | 1.5% | -3.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.7% | -33.8% | -22.9% | -4.9% | 2.8% | -0.1% | ||
| Prior Fiscal Year | 6.1% | -98.5% | -6.1% | -9.7% | 0.2% | 2.8% | ||
| Latest Twelve Months | 6.5% | -37.2% | -8.5% | -4.3% | 6.9% | -28.8% | ||
| Next Fiscal Year | 7.7% | 153.3% | 61.6% | 2.8% | 9.1% | 100.0% | ||
| Two Fiscal Years Forward | 7.8% | -357.1% | 40.5% | 2.3% | 9.9% | 20.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.9x | 4.2x | 0.1x | 0.1x | 0.1x | ||
| Price / LTM EPS | 7.6x | -4.1x | -36.5x | -13.0x | 7.7x | -1.5x | ||
| Price / Book | 0.5x | 1.3x | 3.4x | 0.6x | 0.5x | 0.4x | ||
| Price / Fwd Book | 0.4x | 0.2x | 2.2x | 0.6x | 0.5x | -1.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.6x | 3.4x | |||||
| Historical P/B Ratio | 1.3x | 2.7x | 3.3x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) Book Value | 17 | 17 | 17 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SAVE | ALAGR | ALKKO | HKFOODS | CLI | 6WW | |
| Value of Common Equity | 808 | 15 | 23 | 111 | 39 | 7 | |
| (/) Shares Outstanding | 13.4 | 220.9 | 138.8 | 89.9 | 14.0 | 2.0 | |
| Implied Stock Price | 60.40 | 0.07 | 0.17 | 1.24 | 2.78 | 3.71 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 60.40 | 0.07 | 0.17 | 1.24 | 2.78 | 3.71 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |