Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
| Historical Pb Multiple | 0.7x - 1.1x | 0.8x |
| Fair Value | €3.60 - €3.98 | €3.79 |
| Upside | -11.8% - -2.5% | -7.1% |
| Benchmarks | - | Full Ticker |
| K. Kythreotis Holdings Public Limited | - | CSE:KYTH |
| The Cyprus Cement Public Company Limited | - | CSE:CCC |
| Caltagirone SpA | - | BIT:CALT |
| Franchi Umberto Marmi S.p.A. | - | BIT:FUM |
| Sto SE & Co. KGaA | - | DB:STO3 |
| Vassiliko Cement Works Public Company Ltd | - | CSE:VCW |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| KYTH | CCC | CALT | FUM | STO3 | VCW | |||
| CSE:KYTH | CSE:CCC | BIT:CALT | BIT:FUM | DB:STO3 | CSE:VCW | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 23.6% | 5.3% | 24.1% | -8.9% | -8.4% | 4.9% | ||
| 3Y CAGR | -5.4% | 15.0% | 10.9% | 0.1% | -26.0% | 14.1% | ||
| Latest Twelve Months | -12.4% | 1.1% | -0.8% | -19.8% | -56.3% | -7.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.0% | 5511.9% | 10.8% | 18.2% | 5.0% | 15.5% | ||
| Prior Fiscal Year | 9.6% | 1203.8% | 6.7% | 17.5% | 5.0% | 17.3% | ||
| Latest Fiscal Year | 8.4% | 1082.4% | 6.2% | 13.0% | 2.3% | 18.5% | ||
| Latest Twelve Months | 8.4% | 1082.4% | 6.2% | 13.0% | 2.3% | 18.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.8% | 5.9% | 7.0% | 10.9% | 13.4% | 7.8% | ||
| Prior Fiscal Year | 13.5% | 1.7% | 9.1% | 11.3% | 12.2% | 11.1% | ||
| Latest Twelve Months | 11.0% | 1.8% | 7.6% | 8.8% | 5.1% | 10.0% | ||
| Next Fiscal Year | 10.4% | #NUM! | 6.8% | 9.5% | 5.3% | 7.9% | ||
| Two Fiscal Years Forward | 9.8% | 2.0% | 6.8% | 9.7% | 6.3% | 7.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.9x | 251.1x | 0.4x | 1.9x | 0.5x | 2.1x | ||
| Price / LTM EPS | 11.0x | 23.2x | 6.4x | 14.5x | 21.8x | 11.3x | ||
| Price / Book | 1.2x | 0.4x | 0.4x | 1.2x | 1.1x | 1.1x | ||
| Price / Fwd Book | 1.1x | 0.4x | 0.4x | 1.2x | 1.0x | 1.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.1x | 1.2x | |||||
| Historical P/B Ratio | 0.7x | 0.8x | 1.1x | |||||
| Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) Book Value | 262 | 262 | 262 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | KYTH | CCC | CALT | FUM | STO3 | VCW | |
| Value of Common Equity | 19 | 144 | 846 | 152 | 803 | 293 | |
| (/) Shares Outstanding | 42.5 | 137.2 | 120.1 | 32.8 | 6.4 | 71.9 | |
| Implied Stock Price | 0.46 | 1.05 | 7.04 | 4.64 | 125.00 | 4.08 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.46 | 1.05 | 7.04 | 4.64 | 125.00 | 4.08 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |