Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.3x - 1.4x | 1.4x |
| Historical Pb Multiple | 1.3x - 8.8x | 4.6x |
| Fair Value | S$0.014 - S$0.016 | S$0.015 |
| Upside | 9.9% - 21.5% | 15.7% |
| Benchmarks | - | Full Ticker |
| Sanli Environmental Limited | 1,300.0% | Catalist:1E3 |
| HPC Holdings Limited | 174,200.0% | SEHK:1742 |
| Lum Chang Creations Limited | - | Catalist:LCC |
| AcroMeta Group Limited | - | Catalist:43F |
| Hiap Seng Industries Limited | - | SGX:1L2 |
| Memiontec Holdings Ltd. | - | Catalist:TWL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 13 | 1742 | LCC | 43F | 1L2 | TWL | |||
| Catalist:1E3 | SEHK:1742 | Catalist:LCC | Catalist:43F | SGX:1L2 | Catalist:TWL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 37.4% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | -4.6% | NM- | NM- | NM- | 2.3% | NM- | ||
| Latest Twelve Months | -47.3% | 1064.4% | NM | -216.8% | -69.1% | -484.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.2% | -0.7% | 9.3% | -16.8% | 18.8% | 0.1% | ||
| Prior Fiscal Year | 2.2% | 1.2% | 11.5% | 85.1% | 80.5% | 4.8% | ||
| Latest Fiscal Year | 1.0% | -5.0% | 8.0% | -76.9% | 27.1% | -14.0% | ||
| Latest Twelve Months | 1.0% | 11.1% | 10.4% | -76.9% | 27.1% | -32.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.4% | -0.7% | 26.7% | 8.5% | 30.5% | 0.3% | ||
| Prior Fiscal Year | 9.3% | 3.9% | NA | 71.7% | 203.4% | 15.8% | ||
| Latest Twelve Months | 4.8% | 23.2% | 49.3% | -90.0% | 24.2% | -72.2% | ||
| Next Fiscal Year | 18.0% | #NUM! | 72.0% | #NUM! | 9.8% | #NUM! | ||
| Two Fiscal Years Forward | 21.1% | -11.9% | 58.8% | -161.3% | 9.0% | -90.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.1x | 2.4x | 1.1x | 5.9x | 0.4x | ||
| Price / LTM EPS | 43.6x | 0.9x | 23.1x | -1.4x | 21.7x | -1.2x | ||
| Price / Book | 2.1x | 0.2x | 11.4x | 0.9x | 4.3x | 1.2x | ||
| Price / Fwd Book | 1.8x | 0.3x | 8.4x | 1.0x | 3.9x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 2.1x | 11.4x | |||||
| Historical P/B Ratio | 1.3x | 4.6x | 8.8x | |||||
| Selected P/B Multiple | 1.3x | 1.4x | 1.4x | |||||
| (x) Book Value | 13 | 13 | 13 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 13 | 1742 | LCC | 43F | 1L2 | TWL | |
| Value of Common Equity | 70 | 21 | 156 | 7 | 134 | 15 | |
| (/) Shares Outstanding | 298.4 | 1,600.0 | 315.0 | 339.6 | 4,479.3 | 1,142.1 | |
| Implied Stock Price | 0.24 | 0.01 | 0.50 | 0.02 | 0.03 | 0.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.16 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.24 | 0.08 | 0.50 | 0.02 | 0.03 | 0.01 | |
| Trading Currency | SGD | HKD | SGD | SGD | SGD | SGD | |
| FX Rate to Reporting Currency | 1.00 | 0.16 | 1.00 | 1.00 | 1.00 | 1.00 | |