Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.1x - 2.3x | 2.2x |
| Historical Pb Multiple | 1.0x - 2.3x | 1.3x |
| Fair Value | $0.037 - $0.041 | $0.039 |
| Upside | -2.6% - 7.6% | 2.5% |
| Benchmarks | - | Full Ticker |
| Remco Tourism Villages Construction | - | CASE:RTVC |
| Pyramisa Hotels & Resorts | - | CASE:PHTV |
| Misr Hotels Company | - | CASE:MHOT |
| Rowad Tourism Company | - | CASE:ROTO |
| SHARM DREAMS Co. for Touristic Investment S.A.E | - | CASE:SDTI |
| Trans Oceans Tours | - | CASE:TRTO |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| RTVC | PHTV | MHOT | ROTO | SDTI | TRTO | |||
| CASE:RTVC | CASE:PHTV | CASE:MHOT | CASE:ROTO | CASE:SDTI | CASE:TRTO | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 66.7% | 74.0% | 52.5% | NM- | -4.9% | 47.9% | ||
| 3Y CAGR | NM- | 114.4% | NM- | NM- | NM- | 127.2% | ||
| Latest Twelve Months | 257.1% | 140.3% | 14.5% | -109.4% | 206.5% | 206.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -46.9% | 22.2% | 21.0% | -209.6% | -70.9% | 44.1% | ||
| Prior Fiscal Year | -171.3% | 26.3% | 84.0% | -20.6% | -6.6% | 18.8% | ||
| Latest Fiscal Year | 47.2% | 29.6% | 101.1% | -17.9% | 18.0% | 55.2% | ||
| Latest Twelve Months | 47.2% | 31.1% | 78.5% | -17.9% | 1.6% | 53.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -44.2% | 15.6% | 41.8% | -3.1% | -0.9% | 3.8% | ||
| Prior Fiscal Year | -685.3% | 29.9% | 93.5% | -6.2% | -2.0% | 3.8% | ||
| Latest Twelve Months | 144.2% | 49.1% | 55.4% | -13.8% | 1.6% | 18.3% | ||
| Next Fiscal Year | 51.1% | 39.0% | 49.1% | 5442.4% | 22.0% | 7.9% | ||
| Two Fiscal Years Forward | 61.2% | 36.5% | 41.2% | 31.4% | 29.5% | 14.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 1.3x | 5.9x | 3.8x | 3.2x | 6.9x | ||
| Price / LTM EPS | 0.3x | 4.0x | 7.5x | -21.3x | 199.7x | 12.8x | ||
| Price / Book | 0.2x | 1.5x | 3.6x | 3.2x | 3.3x | 2.1x | ||
| Price / Fwd Book | 0.1x | 1.2x | 3.2x | -2.9x | 2.3x | 2.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 3.2x | 3.6x | |||||
| Historical P/B Ratio | 1.0x | 1.3x | 2.3x | |||||
| Selected P/B Multiple | 2.1x | 2.2x | 2.3x | |||||
| (x) Book Value | 91 | 91 | 91 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | RTVC | PHTV | MHOT | ROTO | SDTI | TRTO | |
| Value of Common Equity | 792 | 2,964 | 10,965 | 420 | 874 | 193 | |
| (/) Shares Outstanding | 246.8 | 27.4 | 396.0 | 17.3 | 53.0 | 100.0 | |
| Implied Stock Price | 3.21 | 108.01 | 27.69 | 24.27 | 16.50 | 1.93 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 50.67 | |
| Implied Stock Price (Trading Cur) | 3.21 | 108.01 | 27.69 | 24.27 | 16.50 | 0.04 | |
| Trading Currency | EGP | EGP | EGP | EGP | EGP | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 50.67 | |