Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -10.1x - -11.1x | -10.6x |
| Historical Pb Multiple | -4.1x - 23.5x | -2.0x |
| Fair Value | EGP 37.42 - EGP 41.35 | EGP 39.38 |
| Upside | -52.5% - -47.5% | -50.0% |
| Benchmarks | - | Full Ticker |
| Cairo Poultry Company S.A.E. | - | CASE:POUL |
| Arabian Food Industries Company (DOMTY) - S.A.E | - | CASE:DOMT |
| International Company for Agricultural Crops | - | CASE:IFAP |
| Mansoura Poultry co.S.A.E | - | CASE:MPCO |
| Cairo Oil & Soap Company | - | CASE:COSG |
| South Cairo and Giza Flour Mills and Bakeries Company | - | CASE:SCFM |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| POUL | DOMT | IFAP | MPCO | COSG | SCFM | |||
| CASE:POUL | CASE:DOMT | CASE:IFAP | CASE:MPCO | CASE:COSG | CASE:SCFM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 26.2% | 34.5% | 241.9% | NM- | NM- | ||
| 3Y CAGR | NM- | 90.3% | 178.5% | 547.2% | NM- | NM- | ||
| Latest Twelve Months | -123.2% | -25.3% | 16.7% | 54.2% | 124.0% | -159.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.4% | 4.8% | 17.9% | 7.0% | -87.9% | -8.1% | ||
| Prior Fiscal Year | 1.8% | 4.9% | 18.6% | 21.6% | 3.2% | 17.0% | ||
| Latest Fiscal Year | 0.0% | 4.4% | 23.8% | 20.2% | 11.0% | 1.6% | ||
| Latest Twelve Months | -0.3% | 3.2% | 26.2% | 19.9% | 9.0% | -13.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.4% | 20.2% | 39.7% | 24.2% | -79.4% | -1186.4% | ||
| Prior Fiscal Year | 9.9% | 30.4% | 69.3% | 88.6% | 18.2% | NM | ||
| Latest Twelve Months | -1.1% | 19.9% | 32.5% | 61.8% | 19.2% | -639.1% | ||
| Next Fiscal Year | 38.9% | 37.4% | 22.3% | 42.9% | 8.1% | #NUM! | ||
| Two Fiscal Years Forward | 26.9% | 31.1% | 18.2% | 43.7% | 7.8% | -21.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.6x | 5.0x | 1.2x | 1.1x | 1.9x | ||
| Price / LTM EPS | -183.3x | 20.4x | 19.2x | 6.1x | 12.0x | -14.0x | ||
| Price / Book | 1.7x | 3.7x | 4.9x | 2.9x | 1.9x | -21.2x | ||
| Price / Fwd Book | 1.5x | 2.8x | 4.9x | 2.3x | 1.7x | -24.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.7x | 2.9x | 4.9x | |||||
| Historical P/B Ratio | -4.1x | -2.0x | 23.5x | |||||
| Selected P/B Multiple | -10.1x | -10.6x | -11.1x | |||||
| (x) Book Value | (22) | (22) | (22) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | POUL | DOMT | IFAP | MPCO | COSG | SCFM | |
| Value of Common Equity | 9,077 | 5,943 | 9,215 | 1,038 | 1,014 | 473 | |
| (/) Shares Outstanding | 479.0 | 282.6 | 380.0 | 625.0 | 3,120.0 | 6.0 | |
| Implied Stock Price | 18.95 | 21.03 | 24.25 | 1.66 | 0.33 | 78.77 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 18.95 | 21.03 | 24.25 | 1.66 | 0.33 | 78.77 | |
| Trading Currency | EGP | EGP | EGP | EGP | EGP | EGP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |