Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -0.3x - -0.3x | -0.3x |
| Historical Pb Multiple | -1.3x - -0.3x | -0.4x |
| Fair Value | €0.0053 - €0.0058 | €0.0056 |
| Upside | -42.5% - -36.5% | -39.5% |
| Benchmarks | - | Full Ticker |
| Digia Oyj | - | HLSE:DIGIA |
| Union Technologies Informatique Group S.A. | - | ENXTPA:FPG |
| PRO DV AG | - | DB:PDA0 |
| Seven Principles AG | - | DB:T3T1 |
| OVH Groupe S.A. | - | ENXTPA:OVH |
| Digitalist Group Plc | - | BST:TI6 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| DIGIA | FPG | PDA0 | T3T1 | OVH | TI6 | |||
| HLSE:DIGIA | ENXTPA:FPG | DB:PDA0 | DB:T3T1 | ENXTPA:OVH | BST:TI6 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 13.4% | NM- | 23.1% | NM- | NM- | NM- | ||
| 3Y CAGR | 4.2% | NM- | -2.6% | -10.5% | NM- | NM- | ||
| Latest Twelve Months | 16.1% | -3581.4% | -77.2% | 19.9% | 145.7% | -16.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.4% | -6.4% | 3.0% | 1.4% | -3.4% | -39.5% | ||
| Prior Fiscal Year | 5.1% | -0.9% | 8.5% | 1.6% | -4.5% | -24.2% | ||
| Latest Fiscal Year | 6.5% | -32.4% | 2.3% | 2.1% | -1.0% | -29.1% | ||
| Latest Twelve Months | 6.1% | -32.4% | 2.3% | 2.1% | 1.4% | -29.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 16.1% | -62.3% | 11.2% | 32.9% | -7.3% | -1157.5% | ||
| Prior Fiscal Year | 13.5% | -4.7% | NA | 22.3% | -9.2% | NM | ||
| Latest Twelve Months | 15.8% | -356.5% | NA | 21.5% | 6.3% | NM | ||
| Next Fiscal Year | 17.0% | #NUM! | 17.3% | 28.9% | 9.7% | #NUM! | ||
| Two Fiscal Years Forward | 15.7% | 173.4% | 17.4% | 22.4% | -42.1% | 11.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.0x | 0.3x | 1.0x | 0.3x | 1.6x | 0.9x | ||
| Price / LTM EPS | 15.8x | -0.9x | 43.6x | 13.8x | 117.3x | -3.1x | ||
| Price / Book | 2.4x | -11.3x | NA | 2.7x | 30.0x | -0.4x | ||
| Price / Fwd Book | 2.1x | -13.4x | 2.3x | 2.0x | 27.1x | -0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -11.3x | 2.5x | 30.0x | |||||
| Historical P/B Ratio | -1.3x | -0.4x | -0.3x | |||||
| Selected P/B Multiple | -0.3x | -0.3x | -0.3x | |||||
| (x) Book Value | (37) | (37) | (37) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | DIGIA | FPG | PDA0 | T3T1 | OVH | TI6 | |
| Value of Common Equity | 201 | 7 | 4 | 19 | 1,642 | 20 | |
| (/) Shares Outstanding | 26.7 | 63.6 | 1.4 | 3.8 | 151.7 | 2,143.0 | |
| Implied Stock Price | 7.52 | 0.11 | 2.66 | 5.00 | 10.83 | 0.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 7.52 | 0.11 | 2.66 | 5.00 | 10.83 | 0.01 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |