Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.3x - 1.4x | 1.3x |
| Historical Pb Multiple | 1.1x - 3.3x | 2.2x |
| Fair Value | €12.46 - €13.77 | €13.11 |
| Upside | -4.2% - 5.9% | 0.9% |
| Benchmarks | - | Full Ticker |
| AB Electrolux (publ) | - | OTCPK:ELRX.F |
| Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi | - | IBSE:VESTL |
| Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret Anonim Sirketi | - | IBSE:DGNMO |
| Haier Smart Home Co., Ltd. | 60,069,000.0% | SHSE:600690 |
| Midea Group Co., Ltd. | 33,300.0% | SZSE:000333 |
| Arçelik Anonim Sirketi | - | BST:RCAA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ELRX.F | VESTL | DGNMO | 600690 | 333 | RCAA | |||
| OTCPK:ELRX.F | IBSE:VESTL | IBSE:DGNMO | SHSE:600690 | SZSE:000333 | BST:RCAA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 18.0% | 9.7% | 12.8% | ||
| 3Y CAGR | NM- | NM- | NM- | 12.7% | 10.5% | -18.0% | ||
| Latest Twelve Months | 97.9% | -819.4% | -210.5% | 11.9% | 21.0% | -111.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.7% | 2.6% | 2.1% | 6.1% | 9.0% | 3.9% | ||
| Prior Fiscal Year | -3.9% | 1.3% | 7.4% | 6.1% | 9.0% | 5.3% | ||
| Latest Fiscal Year | -1.0% | -7.7% | -3.8% | 6.6% | 9.4% | 0.4% | ||
| Latest Twelve Months | -0.1% | -11.5% | -6.7% | 6.6% | 9.8% | -0.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -1.9% | 8.1% | 36.2% | 17.2% | 22.9% | 22.3% | ||
| Prior Fiscal Year | -37.7% | 5.3% | 41.2% | 17.0% | 22.0% | 29.1% | ||
| Latest Twelve Months | -1.3% | -37.3% | -26.1% | 17.3% | 20.8% | -3.6% | ||
| Next Fiscal Year | 14.6% | -22.8% | 12.2% | 18.0% | 19.0% | 9.4% | ||
| Two Fiscal Years Forward | 22.9% | -17.0% | 11.1% | 17.8% | 18.4% | 13.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.1x | 0.2x | 0.8x | 1.3x | 0.2x | ||
| Price / LTM EPS | -160.9x | -0.8x | -3.0x | 11.6x | 13.2x | -32.7x | ||
| Price / Book | 2.4x | 0.3x | 0.7x | 1.9x | 2.4x | 1.1x | ||
| Price / Fwd Book | 1.7x | 0.3x | 0.6x | 2.0x | 2.4x | 1.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.9x | 2.4x | |||||
| Historical P/B Ratio | 1.1x | 2.2x | 3.3x | |||||
| Selected P/B Multiple | 1.3x | 1.3x | 1.4x | |||||
| (x) Book Value | 71,235 | 71,235 | 71,235 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ELRX.F | VESTL | DGNMO | 600690 | 333 | RCAA | |
| Value of Common Equity | 19,196 | 12,244 | 2,275 | 240,990 | 561,218 | 95,042 | |
| (/) Shares Outstanding | 303.9 | 335.5 | 350.0 | 9,322.6 | 7,637.7 | 155.7 | |
| Implied Stock Price | 63.16 | 36.50 | 6.50 | 25.85 | 73.48 | 610.29 | |
| FX Conversion Rate to Trading Currency | 9.56 | 1.00 | 1.00 | 1.00 | 1.00 | 46.95 | |
| Implied Stock Price (Trading Cur) | 6.61 | 36.50 | 6.50 | 25.85 | 73.48 | 13.00 | |
| Trading Currency | USD | TRY | TRY | CNY | CNY | EUR | |
| FX Rate to Reporting Currency | 9.56 | 1.00 | 1.00 | 1.00 | 1.00 | 46.95 | |