Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.4x - 2.7x | 2.6x |
| Historical Pb Multiple | 1.7x - 6.1x | 2.3x |
| Fair Value | €1.30 - €1.44 | €1.37 |
| Upside | 4.7% - 15.7% | 10.2% |
| Benchmarks | - | Full Ticker |
| Schneider Electric S.E. | - | LSE:0NWV |
| Volution Group plc | - | LSE:FAN |
| Genuit Group plc | - | LSE:GEN |
| discoverIE Group plc | - | LSE:DSCV |
| SIG plc | - | LSE:SHI |
| Luceco plc | - | BST:2LC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 0NWV | FAN | GEN | DSCV | SHI | 2LC | |||
| LSE:0NWV | LSE:FAN | LSE:GEN | LSE:DSCV | LSE:SHI | BST:2LC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 12.1% | 18.6% | -7.5% | 1.2% | NM- | 2.2% | ||
| 3Y CAGR | 10.0% | 27.1% | -6.5% | 17.7% | NM- | -18.6% | ||
| Latest Twelve Months | 6.6% | -6.4% | -13.0% | -27.6% | -12.0% | -12.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 10.6% | 9.5% | 6.2% | 4.5% | -2.8% | 9.6% | ||
| Prior Fiscal Year | 11.1% | 11.4% | 6.6% | 4.7% | -1.6% | 8.0% | ||
| Latest Fiscal Year | 11.2% | 12.3% | 6.0% | 3.5% | -1.9% | 6.0% | ||
| Latest Twelve Months | 11.2% | 10.9% | 6.0% | 3.8% | -1.9% | 6.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 13.5% | 14.1% | 6.0% | 5.8% | -25.3% | 26.8% | ||
| Prior Fiscal Year | 15.4% | 17.2% | 6.1% | 7.2% | -17.5% | 18.5% | ||
| Latest Twelve Months | 15.0% | 16.4% | 5.2% | 5.3% | -23.8% | 15.4% | ||
| Next Fiscal Year | 16.6% | 23.7% | 9.7% | 11.8% | -15.2% | 20.7% | ||
| Two Fiscal Years Forward | 16.7% | 21.5% | 10.3% | 11.6% | -6.8% | 20.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.3x | 3.3x | 1.8x | 1.4x | 0.1x | 0.9x | ||
| Price / LTM EPS | 29.1x | 30.4x | 29.9x | 38.1x | -3.6x | 15.1x | ||
| Price / Book | 4.1x | 4.8x | 1.6x | 2.1x | 1.0x | 2.3x | ||
| Price / Fwd Book | 3.7x | 4.2x | 1.5x | 1.9x | 1.1x | 2.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 2.1x | 4.8x | |||||
| Historical P/B Ratio | 1.7x | 2.3x | 6.1x | |||||
| Selected P/B Multiple | 2.4x | 2.6x | 2.7x | |||||
| (x) Book Value | 96 | 96 | 96 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 0NWV | FAN | GEN | DSCV | SHI | 2LC | |
| Value of Common Equity | 124,171 | 1,205 | 1,002 | 610 | 176 | 224 | |
| (/) Shares Outstanding | 561.0 | 197.9 | 248.6 | 96.1 | 1,162.3 | 212.9 | |
| Implied Stock Price | 221.35 | 6.09 | 4.03 | 6.35 | 0.15 | 1.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.84 | |
| Implied Stock Price (Trading Cur) | 221.35 | 6.09 | 4.03 | 6.35 | 0.15 | 1.25 | |
| Trading Currency | EUR | GBP | GBP | GBP | GBP | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.84 | |