Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.1x - 1.2x | 1.2x |
| Historical Pb Multiple | 1.3x - 1.3x | 1.3x |
| Fair Value | ₹42.61 - ₹47.09 | ₹44.85 |
| Upside | 74.6% - 93.0% | 83.8% |
| Benchmarks | - | Full Ticker |
| Systango Technologies Limited | - | NSEI:SYSTANGO |
| Hinduja Global Solutions Limited | 53,285,900.0% | BSE:532859 |
| Magellanic Cloud Limited | 53,889,100.0% | BSE:538891 |
| Sylph Technologies Limited | 51,144,700.0% | BSE:511447 |
| Allied Digital Services Limited | 53,287,500.0% | BSE:532875 |
| Benchmark Computer Solutions Limited | 54,405,200.0% | BSE:544052 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SYSTANGO | 532859 | 538891 | 511447 | 532875 | 544052 | |||
| NSEI:SYSTANGO | BSE:532859 | BSE:538891 | BSE:511447 | BSE:532875 | BSE:544052 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -5.2% | 67.3% | NM- | 30.0% | NM- | ||
| 3Y CAGR | 43.9% | NM- | 286.5% | NM- | 33.5% | 31.7% | ||
| Latest Twelve Months | 4.0% | -115.4% | 45.2% | -506.8% | 30.5% | NM | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 27.1% | 38.1% | 11.8% | 8.9% | 6.2% | 5.9% | ||
| Prior Fiscal Year | 26.7% | 6.3% | 17.3% | 16.8% | 8.1% | 6.1% | ||
| Latest Fiscal Year | 29.9% | 2.9% | 18.4% | -16.0% | 6.7% | 6.4% | ||
| Latest Twelve Months | 31.6% | -0.2% | 20.6% | -47.8% | 6.9% | 5.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 18.8% | 6.5% | 27.7% | 0.3% | 8.0% | 5.2% | ||
| Prior Fiscal Year | 22.7% | 3.4% | 39.6% | 5.6% | 10.1% | NA | ||
| Latest Twelve Months | 23.4% | -0.1% | 29.9% | -5.9% | 9.4% | 11.4% | ||
| Next Fiscal Year | 18.7% | 2.7% | 24.3% | #NUM! | 10.3% | 8.2% | ||
| Two Fiscal Years Forward | 16.0% | 2.7% | 23.9% | -9.2% | 12.1% | 7.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 5.0x | 0.5x | 6.5x | 6.0x | 1.3x | 0.4x | ||
| Price / LTM EPS | 15.8x | -208.0x | 31.7x | -12.5x | 19.5x | 7.4x | ||
| Price / Book | 3.3x | 0.3x | 8.3x | 0.4x | 1.8x | 0.6x | ||
| Price / Fwd Book | 3.1x | 0.3x | 7.3x | 0.5x | 1.7x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.8x | 8.3x | |||||
| Historical P/B Ratio | 1.3x | 1.3x | 1.3x | |||||
| Selected P/B Multiple | 1.1x | 1.2x | 1.2x | |||||
| (x) Book Value | 264 | 264 | 264 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SYSTANGO | 532859 | 538891 | 511447 | 532875 | 544052 | |
| Value of Common Equity | 2,924 | 21,637 | 37,501 | 362 | 10,520 | 167 | |
| (/) Shares Outstanding | 14.7 | 46.5 | 584.4 | 358.7 | 56.2 | 6.9 | |
| Implied Stock Price | 199.35 | 465.10 | 64.17 | 1.01 | 187.10 | 24.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 199.35 | 465.10 | 64.17 | 1.01 | 187.10 | 24.40 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |