Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.4x - 2.7x | 2.6x |
| Historical Pb Multiple | 2.1x - 4.7x | 3.6x |
| Fair Value | ₹442.95 - ₹489.58 | ₹466.27 |
| Upside | 36.4% - 50.7% | 43.6% |
| Benchmarks | - | Full Ticker |
| Updater Services Limited | - | NSEI:UDS |
| Kapston Services Limited | - | NSEI:KAPSTON |
| Radiant Cash Management Services Limited | - | NSEI:RADIANTCMS |
| Krystal Integrated Services Limited | - | NSEI:KRYSTAL |
| CMS Info Systems Limited | - | NSEI:CMSINFO |
| SIS Limited | 54,067,300.0% | BSE:540673 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| UDS | KAPSTON | RADIANTCMS | KRYSTAL | CMSINFO | 540673 | |||
| NSEI:UDS | NSEI:KAPSTON | NSEI:RADIANTCMS | NSEI:KRYSTAL | NSEI:CMSINFO | BSE:540673 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 8.0% | 9.5% | NM- | 29.3% | -2.5% | ||
| 3Y CAGR | 14.7% | 25.1% | 11.3% | 51.6% | 27.2% | -19.6% | ||
| Latest Twelve Months | 101.4% | 35.8% | -12.9% | 3.5% | 9.1% | -24.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.8% | 2.3% | 14.2% | 4.9% | 14.6% | 2.8% | ||
| Prior Fiscal Year | 1.7% | 1.3% | 17.7% | 3.1% | 15.5% | 3.1% | ||
| Latest Fiscal Year | 2.8% | 2.4% | 11.6% | 3.3% | 15.3% | 1.5% | ||
| Latest Twelve Months | 4.1% | 2.3% | 10.7% | 3.9% | 15.1% | 1.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.2% | 14.0% | 22.6% | 10.2% | 20.0% | 15.5% | ||
| Prior Fiscal Year | 9.4% | 9.0% | 33.9% | 13.6% | 21.1% | 15.7% | ||
| Latest Twelve Months | 12.9% | 20.1% | 18.7% | 10.6% | 19.3% | 8.8% | ||
| Next Fiscal Year | 12.7% | 36.3% | 20.1% | 18.6% | 18.1% | 12.5% | ||
| Two Fiscal Years Forward | 14.1% | 36.7% | 17.1% | 20.9% | 18.5% | 13.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.7x | 1.3x | 0.6x | 3.1x | 0.4x | ||
| Price / LTM EPS | 17.2x | 30.9x | 12.1x | 14.1x | 20.7x | 21.0x | ||
| Price / Book | 2.1x | 5.7x | 2.2x | 1.5x | 3.6x | 1.8x | ||
| Price / Fwd Book | 2.0x | 4.4x | 1.8x | 1.3x | 3.4x | 1.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.5x | 2.2x | 5.7x | |||||
| Historical P/B Ratio | 2.1x | 3.6x | 4.7x | |||||
| Selected P/B Multiple | 2.4x | 2.6x | 2.7x | |||||
| (x) Book Value | 26,127 | 26,127 | 26,127 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | UDS | KAPSTON | RADIANTCMS | KRYSTAL | CMSINFO | 540673 | |
| Value of Common Equity | 18,650 | 4,502 | 5,451 | 6,052 | 75,846 | 46,823 | |
| (/) Shares Outstanding | 67.0 | 20.3 | 106.7 | 14.0 | 164.4 | 144.2 | |
| Implied Stock Price | 278.55 | 221.90 | 51.08 | 433.15 | 461.45 | 324.80 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 278.55 | 221.90 | 51.08 | 433.15 | 461.45 | 324.80 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |