Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 8.5x - 9.4x | 8.9x |
| Historical Pb Multiple | 3.1x - 24.4x | 13.1x |
| Fair Value | ₹12.87 - ₹14.23 | ₹13.55 |
| Upside | -8.1% - 1.6% | -3.3% |
| Benchmarks | - | Full Ticker |
| Ras Resorts and Apart Hotels Limited | 50,796,600.0% | BSE:507966 |
| The Byke Hospitality Limited | 53,137,300.0% | BSE:531373 |
| EIH Associated Hotels Limited | 52,312,700.0% | BSE:523127 |
| Aruna Hotels Limited | 50,001,600.0% | BSE:500016 |
| Sri Havisha Hospitality and Infrastructure Limited | 53,132,200.0% | BSE:531322 |
| Best Eastern Hotels Limited | 50,866,400.0% | BSE:508664 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 507966 | 531373 | 523127 | 500016 | 531322 | 508664 | |||
| BSE:507966 | BSE:531373 | BSE:523127 | BSE:500016 | BSE:531322 | BSE:508664 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -16.0% | 2.2% | 16.4% | NM- | NM- | -12.9% | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 34610.6% | 9.9% | 17.1% | 85.5% | -145.5% | -128.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.6% | -5.7% | 8.5% | -3194.7% | -11.2% | -6.5% | ||
| Prior Fiscal Year | -0.1% | 2.0% | 19.2% | -453.9% | 9.2% | 7.7% | ||
| Latest Fiscal Year | 1.4% | 6.7% | 21.1% | -26.0% | -28.8% | 2.3% | ||
| Latest Twelve Months | 6.1% | 6.5% | 20.6% | -4.3% | -32.8% | -2.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.2% | -2.3% | 9.1% | -41.2% | -0.1% | -0.4% | ||
| Prior Fiscal Year | 0.0% | 1.4% | 17.7% | -35.4% | 4.5% | 20.2% | ||
| Latest Twelve Months | 3.9% | 3.2% | 19.7% | -3.7% | -15.6% | -6.4% | ||
| Next Fiscal Year | 0.9% | 1.5% | 15.2% | 441.6% | -15.0% | 4.5% | ||
| Two Fiscal Years Forward | 0.9% | 1.5% | 14.1% | 15.9% | -17.7% | 4.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 4.4x | 5.6x | 1.6x | 4.6x | 3.7x | ||
| Price / LTM EPS | 21.0x | 67.5x | 27.1x | -36.6x | -14.0x | -138.0x | ||
| Price / Book | 0.9x | 1.8x | 5.0x | 1.4x | 2.4x | 9.2x | ||
| Price / Fwd Book | 0.9x | 2.0x | 4.3x | -0.5x | 2.6x | 9.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 1.8x | 5.0x | |||||
| Historical P/B Ratio | 3.1x | 13.1x | 24.4x | |||||
| Selected P/B Multiple | 8.5x | 8.9x | 9.4x | |||||
| (x) Book Value | 26 | 26 | 26 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 507966 | 531373 | 523127 | 500016 | 531322 | 508664 | |
| Value of Common Equity | 173 | 4,099 | 22,290 | 370 | 664 | 236 | |
| (/) Shares Outstanding | 4.0 | 52.3 | 60.9 | 33.9 | 303.3 | 16.9 | |
| Implied Stock Price | 43.60 | 78.41 | 365.80 | 10.92 | 2.19 | 14.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 43.60 | 78.41 | 365.80 | 10.92 | 2.19 | 14.01 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |