Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 86.4x - 95.5x | 90.9x |
| Selected Fwd P/E Multiple | 29.1x - 32.2x | 30.7x |
| Fair Value | ₹24.09 - ₹26.62 | ₹25.36 |
| Upside | -43.0% - -37.0% | -40.0% |
| Benchmarks | - | Full Ticker |
| Indian Renewable Energy Development Agency Limited | - | NSEI:IREDA |
| Tourism Finance Corporation of India Limited | - | NSEI:TFCILTD |
| Indian Railway Finance Corporation Limited | - | NSEI:IRFC |
| Power Finance Corporation Limited | - | NSEI:PFC |
| Housing and Urban Development Corporation Limited | - | NSEI:HUDCO |
| IFCI Limited | 50,010,600.0% | BSE:500106 |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| IREDA | TFCILTD | IRFC | PFC | HUDCO | 500106 | |||
| NSEI:IREDA | NSEI:TFCILTD | NSEI:IRFC | NSEI:PFC | NSEI:HUDCO | BSE:500106 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 51.2% | 1.1% | 15.3% | 14.8% | 12.4% | NM- | ||
| 3Y CAGR | 38.9% | 4.1% | 2.2% | 18.9% | 10.3% | NM- | ||
| Latest Twelve Months | 35.6% | -1.7% | 1.4% | 18.5% | 30.4% | 127.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 61.6% | 66.7% | 97.4% | 65.7% | 63.2% | -154.7% | ||
| Prior Fiscal Year | 69.4% | 66.0% | 97.6% | 47.6% | 64.1% | -21.5% | ||
| Latest Fiscal Year | 72.7% | 66.8% | 97.6% | 53.3% | 66.6% | 5.9% | ||
| Latest Twelve Months | 72.7% | 64.7% | 97.6% | 53.8% | 68.6% | 4.6% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | NA | NA | NA | NA | NA | NA | ||
| Price / LTM Sales | 19.2x | 13.0x | 24.4x | 3.2x | 11.4x | 6.8x | ||
| LTM P/E Ratio | 26.4x | 20.0x | 25.0x | 6.0x | 16.7x | 147.7x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | 6.0x | 20.0x | 26.4x | |||||
| Historical LTM P/E Ratio | -34.7x | -0.8x | 19.9x | |||||
| Selected P/E Multiple | 86.4x | 90.9x | 95.5x | |||||
| (x) LTM Net Income | 771 | 771 | 771 | |||||
| (=) Equity Value | 66,591 | 70,095 | 73,600 | |||||
| (/) Shares Outstanding | 2,694.3 | 2,694.3 | 2,694.3 | |||||
| Implied Value Range | 24.72 | 26.02 | 27.32 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 24.72 | 26.02 | 27.32 | 42.25 | ||||
| Upside / (Downside) | -41.5% | -38.4% | -35.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | IREDA | TFCILTD | IRFC | PFC | HUDCO | 500106 | |
| Value of Common Equity | 449,018 | 18,755 | 1,626,637 | 1,344,461 | 447,345 | 113,835 | |
| (/) Shares Outstanding | 2,687.8 | 92.6 | 13,068.5 | 3,300.1 | 2,001.9 | 2,694.3 | |
| Implied Stock Price | 167.06 | 202.55 | 124.47 | 407.40 | 223.46 | 42.25 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 167.06 | 202.55 | 124.47 | 407.40 | 223.46 | 42.25 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.