Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 13.9x - 15.4x | 14.6x |
| Selected Fwd P/E Multiple | 8.2x - 9.0x | 8.6x |
| Fair Value | €4.05 - €4.48 | €4.27 |
| Upside | 41.2% - 56.0% | 48.6% |
| Benchmarks | - | Full Ticker |
| Planetel S.p.A. | - | BIT:PLN |
| Infrastrutture Wireless Italiane S.p.A. | - | BIT:INW |
| Rai Way S.p.A. | - | BIT:RWAY |
| Intred S.p.A. | - | BIT:ITD |
| Mexedia Società Per Azioni S.B. | - | ENXTPA:ALMEX |
| Unidata S.p.A. | - | BIT:UD |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| PLN | INW | RWAY | ITD | ALMEX | UD | |||
| BIT:PLN | BIT:INW | BIT:RWAY | BIT:ITD | ENXTPA:ALMEX | BIT:UD | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.2% | 20.5% | 7.3% | 9.8% | NM- | 43.6% | ||
| 3Y CAGR | 12.7% | 22.7% | 11.2% | -7.2% | NM- | 2.9% | ||
| Latest Twelve Months | 10.0% | 2.7% | 1.8% | -15.9% | -696.2% | 27.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.1% | 30.5% | 30.2% | 18.0% | -1.6% | 13.0% | ||
| Prior Fiscal Year | 3.2% | 35.4% | 31.9% | 16.3% | 1.4% | 7.2% | ||
| Latest Fiscal Year | 3.1% | 34.2% | 32.6% | 12.5% | -36.6% | 8.4% | ||
| Latest Twelve Months | 3.1% | 33.9% | 32.0% | 12.5% | -36.6% | 8.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 5.2x | 19.6x | 10.7x | 8.2x | 0.0x | 4.9x | ||
| Price / LTM Sales | 0.7x | 9.0x | 5.8x | 2.9x | 0.1x | 0.9x | ||
| LTM P/E Ratio | 21.9x | 26.6x | 18.0x | 23.7x | -0.3x | 10.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -0.3x | 21.9x | 26.6x | |||||
| Historical LTM P/E Ratio | 10.2x | 16.5x | 20.6x | |||||
| Selected P/E Multiple | 13.9x | 14.6x | 15.4x | |||||
| (x) LTM Net Income | 9 | 9 | 9 | |||||
| (=) Equity Value | 119 | 125 | 131 | |||||
| (/) Shares Outstanding | 30.3 | 30.3 | 30.3 | |||||
| Implied Value Range | 3.92 | 4.13 | 4.34 | |||||
| FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 3.92 | 4.13 | 4.34 | 2.87 | ||||
| Upside / (Downside) | 36.7% | 43.9% | 51.1% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | PLN | INW | RWAY | ITD | ALMEX | UD | |
| Value of Common Equity | 27 | 9,467 | 1,598 | 163 | 7 | 87 | |
| (/) Shares Outstanding | 6.6 | 931.8 | 268.5 | 15.9 | 5.7 | 30.3 | |
| Implied Stock Price | 4.10 | 10.16 | 5.95 | 10.25 | 1.21 | 2.87 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 4.10 | 10.16 | 5.95 | 10.25 | 1.21 | 2.87 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.