Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM P/E Multiple | 13.9x - 15.4x | 14.6x |
Selected Fwd P/E Multiple | 8.2x - 9.0x | 8.6x |
Fair Value | €4.05 - €4.48 | €4.27 |
Upside | 41.2% - 56.0% | 48.6% |
Benchmarks | - | Full Ticker |
Planetel S.p.A. | - | BIT:PLN |
Infrastrutture Wireless Italiane S.p.A. | - | BIT:INW |
Rai Way S.p.A. | - | BIT:RWAY |
Intred S.p.A. | - | BIT:ITD |
Mexedia Società Per Azioni S.B. | - | ENXTPA:ALMEX |
Unidata S.p.A. | - | BIT:UD |
- | - | - |
Select Price / LTM EPS Ratio | ||||||||
Benchmark Companies | ||||||||
PLN | INW | RWAY | ITD | ALMEX | UD | |||
BIT:PLN | BIT:INW | BIT:RWAY | BIT:ITD | ENXTPA:ALMEX | BIT:UD | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 16.2% | 20.5% | 7.3% | 9.8% | NM- | 43.6% | ||
3Y CAGR | 12.7% | 22.7% | 11.2% | -7.2% | NM- | 2.9% | ||
Latest Twelve Months | 10.0% | 2.7% | 1.8% | -15.9% | -696.2% | 27.8% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 4.1% | 30.5% | 30.2% | 18.0% | -1.6% | 13.0% | ||
Prior Fiscal Year | 3.2% | 35.4% | 31.9% | 16.3% | 1.4% | 7.2% | ||
Latest Fiscal Year | 3.1% | 34.2% | 32.6% | 12.5% | -36.6% | 8.4% | ||
Latest Twelve Months | 3.1% | 33.9% | 32.0% | 12.5% | -36.6% | 8.4% | ||
Current Trading Multiples | ||||||||
EV / LTM EBITDA | 5.2x | 19.6x | 10.7x | 8.2x | 0.0x | 4.9x | ||
Price / LTM Sales | 0.7x | 9.0x | 5.8x | 2.9x | 0.1x | 0.9x | ||
LTM P/E Ratio | 21.9x | 26.6x | 18.0x | 23.7x | -0.3x | 10.2x | ||
Low | Mid | High | ||||||
Benchmark LTM P/E Ratio | -0.3x | 21.9x | 26.6x | |||||
Historical LTM P/E Ratio | 10.2x | 16.5x | 20.6x | |||||
Selected P/E Multiple | 13.9x | 14.6x | 15.4x | |||||
(x) LTM Net Income | 9 | 9 | 9 | |||||
(=) Equity Value | 119 | 125 | 131 | |||||
(/) Shares Outstanding | 30.3 | 30.3 | 30.3 | |||||
Implied Value Range | 3.92 | 4.13 | 4.34 | |||||
FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
Implied Value Range (Trading Cur) | 3.92 | 4.13 | 4.34 | 2.87 | ||||
Upside / (Downside) | 36.7% | 43.9% | 51.1% |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | PLN | INW | RWAY | ITD | ALMEX | UD | |
Value of Common Equity | 27 | 9,467 | 1,598 | 163 | 7 | 87 | |
(/) Shares Outstanding | 6.6 | 931.8 | 268.5 | 15.9 | 5.7 | 30.3 | |
Implied Stock Price | 4.10 | 10.16 | 5.95 | 10.25 | 1.21 | 2.87 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 4.10 | 10.16 | 5.95 | 10.25 | 1.21 | 2.87 | |
Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.