Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.4x - 1.6x | 1.5x |
| Historical Pb Multiple | 1.6x - 10.6x | 6.1x |
| Fair Value | €8.43 - €9.31 | €8.87 |
| Upside | -10.8% - -1.4% | -6.1% |
| Benchmarks | - | Full Ticker |
| BAUER Aktiengesellschaft | - | HMSE:B5A0 |
| McPhy Energy S.A. | - | DB:M6P |
| Give AG | - | XTRA:M4N |
| AHT Syngas Technology N.V. | - | XTRA:3SQ1 |
| Obrascón Huarte Lain, S.A. | - | DB:HUA |
| thyssenkrupp nucera AG & Co. KGaA | - | BATS-CHIXE:NCH2D |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| B5A0 | M6P | M4N | 3SQ1 | HUA | NCH2D | |||
| HMSE:B5A0 | DB:M6P | XTRA:M4N | XTRA:3SQ1 | DB:HUA | BATS-CHIXE:NCH2D | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | -19.8% | ||
| Latest Twelve Months | 989.6% | -56.2% | -7.3% | -438.9% | -19.0% | 233.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.7% | -206.9% | 0.7% | -6.2% | -2.1% | 2.8% | ||
| Prior Fiscal Year | 0.0% | -252.7% | -27.5% | 5.3% | 0.1% | 3.6% | ||
| Latest Fiscal Year | 0.4% | -561.3% | -39.7% | -29.5% | -1.3% | 1.3% | ||
| Latest Twelve Months | 0.4% | -561.3% | -39.7% | -29.5% | -1.0% | 2.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -5.7% | -37.4% | 1.8% | -2.6% | -11.2% | 3.3% | ||
| Prior Fiscal Year | 0.2% | -42.5% | -8.3% | 19.6% | 0.5% | 5.0% | ||
| Latest Twelve Months | 1.9% | -137.0% | -13.9% | -56.9% | -7.1% | 2.1% | ||
| Next Fiscal Year | 9.2% | 1308.3% | 0.8% | -14.9% | -0.2% | 1.8% | ||
| Two Fiscal Years Forward | 9.4% | 93.6% | 1.0% | 4.0% | 5.8% | 3.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.3x | 1.8x | 1.5x | 0.2x | 1.2x | ||
| Price / LTM EPS | 29.6x | -0.1x | -4.6x | -5.2x | -14.8x | 70.9x | ||
| Price / Book | NA | 0.2x | NA | 2.8x | 0.9x | 1.5x | ||
| Price / Fwd Book | 0.5x | -0.1x | 0.8x | 3.2x | 1.1x | 1.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.9x | 2.8x | |||||
| Historical P/B Ratio | 1.6x | 6.1x | 10.6x | |||||
| Selected P/B Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) Book Value | 754 | 754 | 754 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | B5A0 | M6P | M4N | 3SQ1 | HUA | NCH2D | |
| Value of Common Equity | 271 | 3 | 20 | 13 | 533 | 1,192 | |
| (/) Shares Outstanding | 43.0 | 29.1 | 12.1 | 2.3 | 1,382.5 | 126.3 | |
| Implied Stock Price | 6.30 | 0.11 | 1.65 | 5.35 | 0.39 | 9.44 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 6.30 | 0.11 | 1.65 | 5.35 | 0.39 | 9.44 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |