Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -4.9x - -5.4x | -5.2x |
| Selected Fwd P/E Multiple | 15.5x - 17.1x | 16.3x |
| Fair Value | ARS 67.53 - ARS 74.64 | ARS 71.09 |
| Upside | 7.7% - 19.0% | 13.4% |
| Benchmarks | - | Full Ticker |
| Morixe Hermanos S.A.C.I. | - | BASE:MORI |
| Compañía Introductora de Buenos Aires S.A. | - | BASE:INTR |
| Carlos Casado S.A. | - | BASE:CADO |
| Molinos Agro S.A. | - | BASE:MOLA |
| Molinos Rio de la Plata S.A. | - | BASE:MOLI |
| S.A. San Miguel A.G.I.C.I. y F. | - | BASE:SAMI |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| MORI | INTR | CADO | MOLA | MOLI | SAMI | |||
| BASE:MORI | BASE:INTR | BASE:CADO | BASE:MOLA | BASE:MOLI | BASE:SAMI | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 131.7% | -5.9% | NM- | 64.8% | NM- | NM- | ||
| 3Y CAGR | 168.2% | -9.8% | NM- | 43.5% | 81.0% | NM- | ||
| Latest Twelve Months | 1964.4% | 170.3% | -712.0% | -39.3% | -119.6% | 8.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.3% | 1.3% | -15.5% | 2.3% | 6.0% | -40.9% | ||
| Prior Fiscal Year | 0.8% | -5.1% | 24.4% | 3.2% | 10.7% | -43.7% | ||
| Latest Fiscal Year | 3.3% | 0.2% | -97.5% | 1.7% | 3.7% | -14.2% | ||
| Latest Twelve Months | 3.0% | 1.7% | -136.6% | 1.7% | -3.4% | -16.8% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 5.7x | 4.1x | -48.5x | 43.5x | -15.2x | 63.6x | ||
| Price / LTM Sales | 0.6x | 0.9x | 22.3x | 0.3x | 0.7x | 0.8x | ||
| LTM P/E Ratio | 21.4x | 50.1x | -16.3x | 18.6x | -21.2x | -4.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -21.2x | 18.6x | 50.1x | |||||
| Historical LTM P/E Ratio | -9.3x | -4.9x | -1.9x | |||||
| Selected P/E Multiple | -4.9x | -5.2x | -5.4x | |||||
| (x) LTM Net Income | (18,337) | (18,337) | (18,337) | |||||
| (=) Equity Value | 90,147 | 94,891 | 99,636 | |||||
| (/) Shares Outstanding | 1,485.1 | 1,485.1 | 1,485.1 | |||||
| Implied Value Range | 60.70 | 63.89 | 67.09 | |||||
| FX Rate: ARS/ARS | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 60.70 | 63.89 | 67.09 | 62.70 | ||||
| Upside / (Downside) | -3.2% | 1.9% | 7.0% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MORI | INTR | CADO | MOLA | MOLI | SAMI | |
| Value of Common Equity | 59,904 | 45,952 | 54,639 | 941,148 | 598,203 | 93,118 | |
| (/) Shares Outstanding | 281.9 | 121.1 | 123.2 | 49.1 | 201.4 | 1,485.1 | |
| Implied Stock Price | 212.50 | 379.50 | 443.50 | 19,175.00 | 2,970.00 | 62.70 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 212.50 | 379.50 | 443.50 | 19,175.00 | 2,970.00 | 62.70 | |
| Trading Currency | ARS | ARS | ARS | ARS | ARS | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |