Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.9x - 2.1x | 2.0x |
Historical Pb Multiple | 2.1x - 5.4x | 2.9x |
Fair Value | ARS 291.67 - ARS 322.37 | ARS 307.02 |
Upside | 25.4% - 38.7% | 32.1% |
Benchmarks | - | Full Ticker |
Compañía Introductora de Buenos Aires S.A. | - | BASE:INTR |
Carlos Casado S.A. | - | BASE:CADO |
Molinos Agro S.A. | - | BASE:MOLA |
S.A. San Miguel A.G.I.C.I. y F. | - | BASE:SAMI |
Molinos Rio de la Plata S.A. | - | BASE:MOLI |
Morixe Hermanos S.A.C.I. | - | BASE:MORI |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
INTR | CADO | MOLA | SAMI | MOLI | MORI | |||
BASE:INTR | BASE:CADO | BASE:MOLA | BASE:SAMI | BASE:MOLI | BASE:MORI | |||
Historical Net Income Growth | ||||||||
5Y CAGR | -5.9% | NM- | 64.8% | NM- | NM- | 131.7% | ||
3Y CAGR | -9.8% | NM- | 43.5% | NM- | 81.0% | 168.2% | ||
Latest Twelve Months | 170.3% | -712.0% | -10.4% | 8.9% | -141.3% | 1964.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 1.3% | -15.5% | 2.3% | -40.9% | 5.8% | 0.3% | ||
Prior Fiscal Year | -5.1% | 24.4% | 3.2% | -43.7% | 10.7% | 0.8% | ||
Latest Fiscal Year | 0.2% | -97.5% | 1.7% | -14.2% | 3.7% | 3.3% | ||
Latest Twelve Months | 1.7% | -136.6% | NA | -16.8% | -3.4% | 3.0% | ||
Return on Equity | ||||||||
5 Year Average Margin | 1.2% | 1.9% | 105.3% | -46.6% | 45.8% | 0.7% | ||
Prior Fiscal Year | -11.8% | 7.0% | 74.0% | -95.1% | 40.2% | 8.1% | ||
Latest Twelve Months | 2.1% | -8.0% | 36.2% | -55.9% | -15.5% | 7.6% | ||
Next Fiscal Year | 0.2% | #NUM! | 76.1% | 10.1% | -13.0% | 6.7% | ||
Two Fiscal Years Forward | 0.2% | -8.0% | 186.7% | 9.2% | -31.7% | 6.2% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.9x | 23.5x | 0.4x | 0.8x | 0.8x | 0.7x | ||
Price / LTM EPS | 49.4x | -17.2x | 22.3x | -4.9x | -12.1x | 23.9x | ||
Price / Book | 1.0x | 1.2x | 11.8x | 1.6x | 1.9x | 1.5x | ||
Price / Fwd Book | 1.3x | 1.5x | 21.5x | 1.2x | 3.3x | 1.5x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 1.0x | 1.6x | 11.8x | |||||
Historical P/B Ratio | 2.1x | 2.9x | 5.4x | |||||
Selected P/B Multiple | 1.9x | 2.0x | 2.1x | |||||
(x) Book Value | 43,845 | 43,845 | 43,845 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | INTR | CADO | MOLA | SAMI | MOLI | MORI | |
Value of Common Equity | 45,407 | 56,672 | 1,143,611 | 89,999 | 625,394 | 65,542 | |
(/) Shares Outstanding | 121.1 | 123.2 | 49.1 | 1,485.1 | 201.4 | 281.9 | |
Implied Stock Price | 375.00 | 460.00 | 23,300.00 | 60.60 | 3,105.00 | 232.50 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 375.00 | 460.00 | 23,300.00 | 60.60 | 3,105.00 | 232.50 | |
Trading Currency | ARS | ARS | ARS | ARS | ARS | ARS | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |