Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
| Historical Pb Multiple | 0.1x - 0.8x | 0.1x |
| Fair Value | £0.0058 - £0.0064 | £0.0061 |
| Upside | -13.9% - -4.9% | -9.4% |
| Benchmarks | - | Full Ticker |
| Ascent Resources Plc | - | AIM:AST |
| The Parkmead Group plc | - | AIM:PMG |
| Star Energy Group Plc | - | AIM:STAR |
| Capricorn Energy PLC | - | LSE:CNE |
| Rockhopper Exploration plc | - | AIM:RKH |
| Sound Energy plc | - | AIM:SOU |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AST | PMG | STAR | CNE | RKH | SOU | |||
| AIM:AST | AIM:PMG | AIM:STAR | LSE:CNE | AIM:RKH | AIM:SOU | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 15.4% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -220.3% | 110.9% | -151.4% | 91.2% | 1735.8% | -1736.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -4642.5% | -119.8% | -75.2% | -8529.9% | 2312.9% | NA | ||
| Prior Fiscal Year | -60.3% | -286.6% | -9.1% | -70.9% | NA | NA | ||
| Latest Fiscal Year | NA | 86.4% | -25.9% | -8.5% | NA | NA | ||
| Latest Twelve Months | NA | 68.3% | -25.9% | -8.5% | NA | NA | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -58.2% | -27.1% | -23.5% | 4.0% | -14.7% | -26.8% | ||
| Prior Fiscal Year | NM | -118.2% | -8.0% | -18.7% | -1.4% | -4.0% | ||
| Latest Twelve Months | NM | 17.7% | -23.0% | -3.3% | 20.7% | -137.8% | ||
| Next Fiscal Year | #NUM! | -10.0% | 4.0% | -6.4% | -1.5% | -33.9% | ||
| Two Fiscal Years Forward | #NUM! | -11.1% | -13.7% | 2.3% | -1.5% | -53.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | NA | 3.7x | 0.2x | 1.4x | NA | NA | ||
| Price / LTM EPS | -0.5x | 5.5x | -0.9x | -16.9x | 11.6x | -0.1x | ||
| Price / Book | -2.8x | 0.9x | 0.2x | 0.6x | 2.2x | 0.8x | ||
| Price / Fwd Book | -2.8x | 0.9x | 0.2x | 0.7x | 2.2x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -2.8x | 0.6x | 2.2x | |||||
| Historical P/B Ratio | 0.1x | 0.1x | 0.8x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) Book Value | 17 | 17 | 17 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AST | PMG | STAR | CNE | RKH | SOU | |
| Value of Common Equity | 1 | 16 | 10 | 213 | 536 | 14 | |
| (/) Shares Outstanding | 308.7 | 109.3 | 130.6 | 68.6 | 640.5 | 2,080.6 | |
| Implied Stock Price | 0.00 | 0.15 | 0.08 | 3.10 | 0.84 | 0.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.36 | 1.36 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.00 | 0.15 | 0.08 | 2.29 | 0.62 | 0.01 | |
| Trading Currency | GBP | GBP | GBP | GBP | GBP | GBP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.36 | 1.36 | 1.00 | |